当前位置:首页 - 行情中心 - 芯导科技(688230) - 财务分析 - 现金流量表

芯导科技

(688230)

  

流通市值:78.59亿  总市值:78.59亿
流通股本:1.18亿   总股本:1.18亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金296,184,392.96186,142,727.1978,024,008.58387,225,809.8
  收到其他与经营活动有关的现金2,694,813.161,744,670.57532,296.638,099,460.71
  经营活动现金流入小计298,879,206.12187,887,397.7678,556,305.21395,325,270.51
  购买商品、接受劳务支付的现金196,494,041.34118,715,028.4359,428,576.53241,372,713.16
  支付给职工以及为职工支付的现金35,100,262.0225,819,765.2816,944,175.943,406,339.57
  支付的各项税费13,320,623.2511,364,533.975,183,743.0916,617,480.4
  支付其他与经营活动有关的现金7,577,256.545,403,493.272,688,551.929,179,428.3
  经营活动现金流出小计252,492,183.15161,302,820.9584,245,047.44310,575,961.43
  经营活动产生的现金流量净额46,387,022.9726,584,576.81-5,688,742.2384,749,309.08
二、投资活动产生的现金流量:
  收回投资收到的现金4,472,729,426.52,563,948,389.021,746,740,0005,121,354,499.81
  取得投资收益收到的现金57,224,924.5549,411,663.4139,960,998.0746,117,121.6
  处置固定资产、无形资产和其他长期资产收回的现金净额126,470126,470--
  投资活动现金流入小计4,530,080,821.052,613,486,522.431,786,700,998.075,167,471,621.41
  购建固定资产、无形资产和其他长期资产支付的现金371,941.59320,973.99283,773.992,871,014.94
  投资支付的现金4,421,308,389.022,514,508,389.021,764,960,0005,575,158,558.04
  投资活动现金流出小计4,421,680,330.612,514,829,363.011,765,243,773.995,578,029,572.98
  投资活动产生的现金流量净额108,400,490.4498,657,159.4221,457,224.08-410,557,951.57
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金94,080,00094,080,000-70,560,000
  支付其他与筹资活动有关的现金553,890.51393,309.81208,742.04691,612.22
  筹资活动现金流出小计94,633,890.5194,473,309.81208,742.0471,251,612.22
  筹资活动产生的现金流量净额-94,633,890.51-94,473,309.81-208,742.04-71,251,612.22
四、汇率变动对现金及现金等价物的影响-361,076.71-37,669.81-42,661.39649,522.18
五、现金及现金等价物净增加额59,792,546.1930,730,756.6115,517,078.42-396,410,732.53
  加:期初现金及现金等价物余额54,103,148.4354,103,148.4354,103,148.43450,513,880.96
  期末现金及现金等价物余额113,895,694.6284,833,905.0469,620,226.8554,103,148.43
补充资料:
  净利润-50,199,119.08-111,639,491.31
  资产减值准备-393,575.48-1,487,978.26
  固定资产和投资性房地产折旧-4,340,770.37-8,701,434.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,340,770.37-8,701,434.72
  无形资产摊销-244,773.66-527,242.42
  长期待摊费用摊销-131,027.25-314,465.4
  处置固定资产、无形资产和其他长期资产的损失--126,030.83--
  固定资产报废损失-274.95-10,100.84
  公允价值变动损失--1,809,545--472,860.16
  财务费用-188,144.02--654,571.78
  投资损失--19,388,464.95--54,209,975.19
  递延所得税--3,418,064.01-555,739.31
  其中:递延所得税资产减少--512,018.6--263,428.94
    递延所得税负债增加--2,906,045.41-819,168.25
  存货的减少-1,535,377.64--2,555,786.52
  经营性应收项目的减少--5,624,572.6-15,246,664.62
  经营性应付项目的增加--2,062,932.18-3,896,132.04
  其他-1,487,760.45-303,391.72
  现金的期末余额-84,833,905.04-54,103,148.43
  减:现金的期初余额-54,103,148.43-450,513,880.96
  现金及现金等价物的净增加额-30,730,756.61--396,410,732.53
公告日期2025-10-312025-08-272025-04-252025-04-16
审计意见(境内)标准无保留意见
TOP↑