当前位置:首页 - 行情中心 - 芯导科技(688230) - 财务分析 - 现金流量表

芯导科技

(688230)

  

流通市值:65.29亿  总市值:65.29亿
流通股本:1.18亿   总股本:1.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,379,714.9892,907,867.34408,745,060.66296,184,392.96
  收到其他与经营活动有关的现金3,454,817.932,905,643.444,053,649.62,694,813.16
  经营活动现金流入小计232,834,532.9195,813,510.78412,798,710.26298,879,206.12
  购买商品、接受劳务支付的现金155,651,517.8171,940,261.7278,260,838.57196,494,041.34
  支付给职工以及为职工支付的现金24,500,708.7516,628,047.7443,800,137.3535,100,262.02
  支付的各项税费12,828,145.645,467,485.6716,756,576.3513,320,623.25
  支付其他与经营活动有关的现金8,414,690.225,630,430.9111,194,086.037,577,256.54
  经营活动现金流出小计201,395,062.4299,666,226.02350,011,638.3252,492,183.15
  经营活动产生的现金流量净额31,439,470.49-3,852,715.2462,787,071.9646,387,022.97
二、投资活动产生的现金流量:
  收回投资收到的现金3,283,337,741.442,029,903,242.665,742,236,669.034,472,729,426.5
  取得投资收益收到的现金21,097,621.2511,960,622.2865,471,842.257,224,924.55
  处置固定资产、无形资产和其他长期资产收回的现金净额--146,470126,470
  投资活动现金流入小计3,304,435,362.692,041,863,864.945,807,854,981.234,530,080,821.05
  购建固定资产、无形资产和其他长期资产支付的现金75,23428,234405,340.59371,941.59
  投资支付的现金3,295,022,141.622,035,180,5205,689,978,389.024,421,308,389.02
  投资活动现金流出小计3,295,097,375.622,035,208,7545,690,383,729.614,421,680,330.61
  投资活动产生的现金流量净额9,337,987.076,655,110.94117,471,251.62108,400,490.44
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金50,568,00049,050,96094,080,00094,080,000
  支付其他与筹资活动有关的现金390,224.13181,170.39714,471.21553,890.51
  筹资活动现金流出小计50,958,224.1349,232,130.3994,794,471.2194,633,890.51
  筹资活动产生的现金流量净额-50,958,224.13-49,232,130.39-94,794,471.21-94,633,890.51
四、汇率变动对现金及现金等价物的影响-1,818,078.3-854,487.8-907,267.45-361,076.71
五、现金及现金等价物净增加额-11,998,844.87-47,284,222.4984,556,584.9259,792,546.19
  加:期初现金及现金等价物余额138,659,733.35138,659,733.3554,103,148.4354,103,148.43
  期末现金及现金等价物余额126,660,888.4891,375,510.86138,659,733.35113,895,694.62
补充资料:
  净利润75,513,374.98-106,152,925.57-
  资产减值准备2,949,042.04-2,026,203.23-
  固定资产和投资性房地产折旧4,305,964.61-8,672,174.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,305,964.61-8,672,174.01-
  无形资产摊销244,773.66-489,547.32-
  长期待摊费用摊销--131,027.25-
  处置固定资产、无形资产和其他长期资产的损失---105,915.89-
  固定资产报废损失323.28-274.95-
  公允价值变动损失26,197.76--2,992,746.27-
  财务费用1,875,938.07-970,674.97-
  投资损失-34,400,107.23--38,075,490.56-
  递延所得税1,069,948.46--2,029,469.1-
  其中:递延所得税资产减少-299,603.12-565,115.76-
    递延所得税负债增加1,369,551.58--2,594,584.86-
  存货的减少-8,217,668.91--4,760,206.24-
  经营性应收项目的减少-25,703,895.01--1,220,723.21-
  经营性应付项目的增加12,733,286.3--1,460,602.31-
  其他---5,624,006.96-
  现金的期末余额126,660,888.48-138,659,733.35-
  减:现金的期初余额138,659,733.35-54,103,148.43-
  现金及现金等价物的净增加额-11,998,844.87-84,556,584.92-
公告日期2026-08-282026-04-222026-02-032025-10-31
审计意见(境内)标准无保留意见
TOP↑