当前位置:首页 - 行情中心 - 井松智能(688251) - 财务分析 - 现金流量表

井松智能

(688251)

  

流通市值:14.33亿  总市值:24.07亿
流通股本:5996.39万   总股本:1.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金331,401,935.04184,028,573.69546,292,025.89405,415,791.54
  收到其他与经营活动有关的现金14,032,368.415,851,709.0620,920,046.218,580,278.27
  经营活动现金流入小计345,434,303.45189,880,282.75567,212,072.09423,996,069.81
  购买商品、接受劳务支付的现金241,411,424.55103,296,167.56413,830,977.77374,291,110.2
  支付给职工以及为职工支付的现金60,178,600.9146,228,556.49158,551,575.52121,220,233.77
  支付的各项税费18,700,535.5513,990,169.334,708,542.2812,953,399.71
  支付其他与经营活动有关的现金14,426,779.513,956,202.0341,194,430.6226,886,339.53
  经营活动现金流出小计334,717,340.51177,471,095.38648,285,526.19535,351,083.21
  经营活动产生的现金流量净额10,716,962.9412,409,187.37-81,073,454.1-111,355,013.4
二、投资活动产生的现金流量:
  收回投资收到的现金730,476,219.18143,761,191.781,122,222,055.43869,584,849.31
  取得投资收益收到的现金1,732,099.38205,582.47-1,129,844.74
  处置固定资产、无形资产和其他长期资产收回的现金净额-3,559.83---
  投资活动现金流入小计732,204,758.73143,966,774.251,122,222,055.43870,714,694.05
  购建固定资产、无形资产和其他长期资产支付的现金57,029,366.9912,844,123.0430,529,150.4319,585,558.65
  投资支付的现金725,010,000334,000,000909,000,000864,376,526.02
  投资活动现金流出小计782,039,366.99346,844,123.04939,529,150.43883,962,084.67
  投资活动产生的现金流量净额-49,834,608.26-202,877,348.79182,692,905-13,247,390.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,153,273.598,136,949.5
  取得借款收到的现金72,114,000.0944,384,00057,180,00050,000,000
  筹资活动现金流入小计72,114,000.0944,384,00064,333,273.5958,136,949.5
  偿还债务支付的现金22,180,000-52,000,00050,000,000
  分配股利、利润或偿付利息支付的现金6,793,012.715,331,867.5314,413,695.5513,988,341.38
  支付其他与筹资活动有关的现金680,252.76340,126.381,252,772.531,984,620.93
  筹资活动现金流出小计29,653,265.475,671,993.9167,666,468.0865,972,962.31
  筹资活动产生的现金流量净额42,460,734.6238,712,006.09-3,333,194.49-7,836,012.81
五、现金及现金等价物净增加额3,343,089.3-151,756,155.3398,286,256.41-132,438,416.83
  加:期初现金及现金等价物余额322,384,019.15322,384,019.15224,097,762.74224,097,762.74
  期末现金及现金等价物余额325,727,108.45170,627,863.82322,384,019.1591,659,345.91
补充资料:
  净利润498,725.8-42,912,339.81-
  资产减值准备319,965.66-268,075-
  固定资产和投资性房地产折旧5,223,286.69-8,380,493.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,223,286.69-8,380,493.62-
  无形资产摊销487,452.26-569,586.97-
  长期待摊费用摊销68,881.98-137,763.96-
  固定资产报废损失3,559.83-4,632.22-
  公允价值变动损失-52,493.15---
  财务费用1,813,819.14-1,517,842.39-
  投资损失-1,732,099.38--3,553,589.68-
  递延所得税338,915.29--5,492,266.74-
  其中:递延所得税资产减少340,498.33--5,495,540.62-
    递延所得税负债增加-1,583.04-3,273.88-
  存货的减少-21,124,473.82--160,218,205.56-
  经营性应收项目的减少74,840,170.89--135,949,963.79-
  经营性应付项目的增加-44,829,822.89-137,483,785.84-
  其他-4,871,624.8-646,105.12-
  不涉及现金收支的投资和筹资活动金额其他项目--637,632.57-
  现金的期末余额325,727,108.45-322,384,019.15-
  减:现金的期初余额322,384,019.15-224,097,762.74-
  现金及现金等价物的净增加额3,343,089.3-98,286,256.41-
公告日期2025-08-262025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑