当前位置:首页 - 行情中心 - 凯尔达(688255) - 财务分析 - 现金流量表

凯尔达

(688255)

  

流通市值:37.95亿  总市值:37.95亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金671,050,558.19140,235,703.768,521,631.91373,161,807.53
  收到的税费返还1,960,786.191,563,484.28640,982.79974,738.06
  收到其他与经营活动有关的现金13,855,854.828,426,694.392,382,347.0916,398,762.3
  经营活动现金流入小计686,867,199.2150,225,882.3771,544,961.79390,535,307.89
  购买商品、接受劳务支付的现金550,573,523.1675,453,384.3131,148,593.77281,534,372.92
  支付给职工以及为职工支付的现金65,446,112.7143,277,685.4820,350,225.9476,168,640.48
  支付的各项税费10,523,033.756,228,914.692,778,564.997,280,650.45
  支付其他与经营活动有关的现金21,580,163.9714,223,057.845,637,006.7423,558,977.66
  经营活动现金流出小计648,122,833.59139,183,042.3259,914,391.44388,542,641.51
  经营活动产生的现金流量净额38,744,365.6111,042,840.0511,630,570.351,992,666.38
二、投资活动产生的现金流量:
  收回投资收到的现金45,000,00010,000,00010,000,000226,000,000
  取得投资收益收到的现金594,856.18571,363.02368,863.0221,181,826.42
  处置固定资产、无形资产和其他长期资产收回的现金净额22,55022,55055043,924
  收到的其他与投资活动有关的现金40,000,00040,000,00010,000,000313,000,000
  投资活动现金流入小计85,617,406.1850,593,913.0220,369,413.02560,225,750.42
  购建固定资产、无形资产和其他长期资产支付的现金24,823,416.4813,718,823.848,120,244.6719,404,002.41
  投资支付的现金40,000,000--269,000,000
  支付其他与投资活动有关的现金10,000,00010,000,00010,000,000414,121,333.33
  投资活动现金流出小计74,823,416.4823,718,823.8418,120,244.67702,525,335.74
  投资活动产生的现金流量净额10,793,989.726,875,089.182,249,168.35-142,299,585.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,128,2006,128,200--
  其中:子公司吸收少数股东投资收到的现金6,128,2006,128,200--
  收到其他与筹资活动有关的现金19,148,169.316,937,252.15--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计25,276,369.323,065,452.15--
  分配股利、利润或偿付利息支付的现金31,412,06131,412,061-15,706,330.5
  支付其他与筹资活动有关的现金---52,947,758.53
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计31,412,06131,412,061-68,654,089.03
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-6,135,691.7-8,346,608.85--68,654,089.03
四、汇率变动对现金及现金等价物的影响-1,040,246.5-362,712.26-124,062.131,258,228.39
五、现金及现金等价物净增加额42,362,417.1129,208,608.1213,755,676.57-207,702,779.58
  加:期初现金及现金等价物余额174,315,938.15174,315,938.15174,315,938.15382,018,717.73
  期末现金及现金等价物余额216,678,355.26203,524,546.27188,071,614.72174,315,938.15
补充资料:
  净利润-1,763,336.22-31,240,238.53
  资产减值准备-8,130,033.67-9,349,929.82
  固定资产和投资性房地产折旧-6,404,911.03-11,344,492.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,404,911.03-11,344,492.76
  无形资产摊销-653,069.91-1,016,046.76
  处置固定资产、无形资产和其他长期资产的损失--11,369.55-29,588.11
  固定资产报废损失-478,590.7-32,845.01
  公允价值变动损失-40,945.21--40,945.21
  财务费用-362,712.26--1,258,228.39
  投资损失--4,819,894.61--10,734,453.43
  递延所得税--3,672,136.61--3,761,726.91
  其中:递延所得税资产减少--3,672,136.61--3,720,655.73
    递延所得税负债增加----41,071.18
  存货的减少-26,986,844.5--36,578,313.94
  经营性应收项目的减少--68,147,954.5-25,520,040.68
  经营性应付项目的增加-29,380,366.5--40,398,149.7
  其他-9,787,157.97-15,789,637.19
  现金的期末余额-203,524,546.27-174,315,938.15
  减:现金的期初余额-174,315,938.15-382,018,717.73
  现金及现金等价物的净增加额-29,208,608.12--207,702,779.58
公告日期2025-10-292025-08-052025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑