当前位置:首页 - 行情中心 - 精进电动-UW(688280) - 财务分析 - 现金流量表

精进电动-UW

(688280)

  

流通市值:50.02亿  总市值:56.72亿
流通股本:5.21亿   总股本:5.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金825,468,932.9367,020,534.141,074,960,299.8794,192,870.94
  收到的税费返还16,366,712.747,273,598.8745,899,460.7640,647,340.98
  收到其他与经营活动有关的现金288,961,022.16209,294,628.21152,531,741.98150,396,813.75
  经营活动现金流入小计1,130,796,667.8583,588,761.221,273,391,502.54985,237,025.67
  购买商品、接受劳务支付的现金675,319,024.13348,628,837.6734,871,760.97536,739,991.2
  支付给职工以及为职工支付的现金168,447,712.9597,868,879.86296,183,548.71238,389,870.98
  支付的各项税费2,894,420.21,712,897.8940,175,473.6738,405,730.68
  支付其他与经营活动有关的现金90,162,468.4555,521,428.64189,760,992.52159,292,646.72
  经营活动现金流出小计936,823,625.73503,732,043.991,260,991,775.87972,828,239.58
  经营活动产生的现金流量净额193,973,042.0779,856,717.2312,399,726.6712,408,786.09
二、投资活动产生的现金流量:
  收回投资收到的现金--3,551,9503,551,950
  取得投资收益收到的现金--77,874.2377,874.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,236,823.091,018,0003,170,770.81,720,528.4
  投资活动现金流入小计1,236,823.091,018,0006,800,595.035,350,352.63
  购建固定资产、无形资产和其他长期资产支付的现金58,671,701.6626,234,567.91246,343,802.62233,495,299.86
  投资活动现金流出小计58,671,701.6626,234,567.91246,343,802.62233,495,299.86
  投资活动产生的现金流量净额-57,434,878.57-25,216,567.91-239,543,207.59-228,144,947.23
三、筹资活动产生的现金流量:
  取得借款收到的现金64,100,00024,400,000259,260,000222,860,000
  收到其他与筹资活动有关的现金62,121,443.4520,705,962.67260,512,645.76195,303,817.95
  筹资活动现金流入小计126,221,443.4545,105,962.67519,772,645.76418,163,817.95
  偿还债务支付的现金132,200,00086,900,000229,210,000169,010,000
  分配股利、利润或偿付利息支付的现金4,490,703.762,706,450.0111,965,095.559,158,630.74
  支付其他与筹资活动有关的现金27,164,307.9115,112,964.12207,117,914.06193,077,702.75
  筹资活动现金流出小计163,855,011.67104,719,414.13448,293,009.61371,246,333.49
  筹资活动产生的现金流量净额-37,633,568.22-59,613,451.4671,479,636.1546,917,484.46
四、汇率变动对现金及现金等价物的影响2,178,008.681,754,287.413,255,780.892,712,195.66
五、现金及现金等价物净增加额101,082,603.96-3,219,014.73-152,408,063.88-166,106,481.02
  加:期初现金及现金等价物余额64,178,607.4164,178,607.41216,586,671.29216,586,671.29
  期末现金及现金等价物余额165,261,211.3760,959,592.6864,178,607.4150,480,190.27
补充资料:
  净利润35,965,262.12--436,413,330.06-
  资产减值准备14,561,784.26-167,133,533.35-
  固定资产和投资性房地产折旧58,422,761.32-102,443,034.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧58,422,761.32-102,443,034.37-
  无形资产摊销4,470,221.97-9,011,728.39-
  长期待摊费用摊销4,280,742.38-7,048,850.15-
  处置固定资产、无形资产和其他长期资产的损失-4,426,493.91--1,841,141.9-
  固定资产报废损失1,311,328.44-187,151.2-
  财务费用7,333,137.83-24,228,396.42-
  投资损失1,920,303.77-1,960,586.49-
  递延所得税-4,930,282.41-10,007,657.87-
  其中:递延所得税资产减少-856,891.62-3,619,609.57-
    递延所得税负债增加-4,073,390.79-6,388,048.3-
  存货的减少-114,917,082.58--96,715,982.65-
  经营性应收项目的减少-174,633,670.54--93,869,304.03-
  经营性应付项目的增加349,217,970.48-286,311,322.88-
  其他2,622,731.59-1,914,800.62-
  现金的期末余额165,261,211.37-64,178,607.41-
  减:现金的期初余额64,178,607.41-216,586,671.29-
  现金及现金等价物的净增加额101,082,603.96--152,408,063.88-
公告日期2025-08-282025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑