当前位置:首页 - 行情中心 - 精进电动-UW(688280) - 财务分析 - 现金流量表

精进电动-UW

(688280)

  

流通市值:41.49亿  总市值:47.04亿
流通股本:5.21亿   总股本:5.90亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金367,020,534.141,074,960,299.8794,192,870.94526,784,631.13
收到的税费返还7,273,598.8745,899,460.7640,647,340.9819,052,534.51
收到其他与经营活动有关的现金209,294,628.21152,531,741.98150,396,813.7566,763,052.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计583,588,761.221,273,391,502.54985,237,025.67612,600,218.38
购买商品、接受劳务支付的现金348,628,837.6734,871,760.97536,739,991.2323,211,775.18
支付给职工以及为职工支付的现金97,868,879.86296,183,548.71238,389,870.98176,071,816.46
支付的各项税费1,712,897.8940,175,473.6738,405,730.6830,374,092.56
支付其他与经营活动有关的现金55,521,428.64189,760,992.52159,292,646.72126,919,714.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计503,732,043.991,260,991,775.87972,828,239.58656,577,398.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额79,856,717.2312,399,726.6712,408,786.09-43,977,179.84
二、投资活动产生的现金流量:
收回投资收到的现金-3,551,9503,551,9503,551,950
取得投资收益收到的现金-77,874.2377,874.2377,874.23
处置固定资产、无形资产和其他长期资产收回的现金净额1,018,0003,170,770.81,720,528.41,082,010.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,018,0006,800,595.035,350,352.634,711,835.03
购建固定资产、无形资产和其他长期资产支付的现金26,234,567.91246,343,802.62233,495,299.8692,585,215.69
投资活动现金流出的平衡项目0000
投资活动现金流出小计26,234,567.91246,343,802.62233,495,299.8692,585,215.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-25,216,567.91-239,543,207.59-228,144,947.23-87,873,380.66
三、筹资活动产生的现金流量:
取得借款收到的现金24,400,000259,260,000222,860,000141,360,000
收到其他与筹资活动有关的现金20,705,962.67260,512,645.76195,303,817.9526,725,245.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,105,962.67519,772,645.76418,163,817.95168,085,245.84
偿还债务支付的现金86,900,000229,210,000169,010,000133,450,000
分配股利、利润或偿付利息支付的现金2,706,450.0111,965,095.559,158,630.746,511,261.99
支付其他与筹资活动有关的现金15,112,964.12207,117,914.06193,077,702.7530,384,790.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计104,719,414.13448,293,009.61371,246,333.49170,346,052.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,613,451.4671,479,636.1546,917,484.46-2,260,806.37
四、汇率变动对现金及现金等价物的影响1,754,287.413,255,780.892,712,195.662,482,699
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,219,014.73-152,408,063.88-166,106,481.02-131,628,667.87
加:期初现金及现金等价物余额64,178,607.41216,586,671.29216,586,671.29216,586,671.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额60,959,592.6864,178,607.4150,480,190.2784,958,003.42
补充资料:
净利润--436,413,330.06--284,919,911.24
资产减值准备-167,133,533.35-68,176,779.46
固定资产和投资性房地产折旧-102,443,034.37-49,066,208.02
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,443,034.37-49,066,208.02
无形资产摊销-9,011,728.39-4,455,541.32
长期待摊费用摊销-7,048,850.15-3,220,916.89
处置固定资产、无形资产和其他长期资产的损失--1,841,141.9--1,416,963.97
固定资产报废损失-187,151.2-190,545.91
财务费用-24,228,396.42-11,212,969.91
投资损失-1,960,586.49-962,873.8
递延所得税-10,007,657.87-14,729,769.02
其中:递延所得税资产减少-3,619,609.57-5,835,065.42
递延所得税负债增加-6,388,048.3-8,894,703.6
存货的减少--96,715,982.65--100,755,419.7
经营性应收项目的减少--93,869,304.03--55,666,408.05
经营性应付项目的增加-286,311,322.88-229,253,897.44
其他-1,914,800.62--
现金的期末余额-64,178,607.41-84,958,003.42
减:现金的期初余额-216,586,671.29-216,586,671.29
公告日期2025-04-292025-04-252024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑