当前位置:首页 - 行情中心 - 青云科技-U(688316) - 财务分析 - 现金流量表

青云科技-U

(688316)

  

流通市值:37.99亿  总市值:37.99亿
流通股本:4789.81万   总股本:4789.81万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金46,616,625.14238,842,913.27166,302,569.66111,924,401.11
  收到的税费返还424,234.344,044,712.423,745,100.791,791,805.5
  收到其他与经营活动有关的现金10,231,894.9266,179,944.5929,319,502.0311,415,133.57
  经营活动现金流入小计57,272,754.4309,067,570.28199,367,172.48125,131,340.18
  购买商品、接受劳务支付的现金18,631,597.41127,842,181.28102,771,010.7371,377,469.51
  支付给职工以及为职工支付的现金22,346,003.58123,924,176.5797,766,700.9665,403,441.58
  支付的各项税费2,100,595.546,276,750.44,429,427.264,388,375.13
  支付其他与经营活动有关的现金4,562,008.4972,479,890.9931,192,312.0210,567,840.77
  经营活动现金流出小计47,640,205.02330,522,999.24236,159,450.97151,737,126.99
  经营活动产生的现金流量净额9,632,549.38-21,455,428.96-36,792,278.49-26,605,786.81
二、投资活动产生的现金流量:
  收回投资收到的现金-100,000100,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额412,74494,80690,02275,646
  投资活动现金流入小计412,744194,806190,02275,646
  购建固定资产、无形资产和其他长期资产支付的现金-6,310,1133,225,1133,225,113
  投资支付的现金6,386,8951,113,105--
  投资活动现金流出小计6,386,8957,423,2183,225,1133,225,113
  投资活动产生的现金流量净额-5,974,151-7,228,412-3,035,091-3,149,467
三、筹资活动产生的现金流量:
  吸收投资收到的现金69,702,286.73,135,345.853,135,345.85850,586.1
  其中:子公司吸收少数股东投资收到的现金69,702,286.7---
  取得借款收到的现金-400,541,256.49367,439,724.5337,290,094.07
  收到其他与筹资活动有关的现金-15,000,000--
  筹资活动现金流入小计69,702,286.7418,676,602.34370,575,070.35338,140,680.17
  偿还债务支付的现金26,602,141.99501,121,333.36444,991,333.35370,951,427.41
  分配股利、利润或偿付利息支付的现金808,048.76,342,527.174,981,138.053,758,513.02
  支付其他与筹资活动有关的现金15,571,592.5772,984,473.4457,030,361.7941,698,703.2
  筹资活动现金流出小计42,981,783.26580,448,333.97507,002,833.19416,408,643.63
  筹资活动产生的现金流量净额26,720,503.44-161,771,731.63-136,427,762.84-78,267,963.46
四、汇率变动对现金及现金等价物的影响-23,472.02-36,635.98-18,347.1-22,976.64
五、现金及现金等价物净增加额30,355,429.8-190,492,208.57-176,273,479.43-108,046,193.91
  加:期初现金及现金等价物余额43,600,455.41234,092,663.98234,092,663.98234,092,663.98
  期末现金及现金等价物余额73,955,885.2143,600,455.4157,819,184.55126,046,470.07
补充资料:
  净利润--65,622,141.27--41,403,305.22
  资产减值准备--263,444.77--
  固定资产和投资性房地产折旧-46,138,511.35-24,960,614.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,138,511.35-24,960,614.86
  无形资产摊销-539,154.36-269,577.18
  长期待摊费用摊销-1,596,775.43-860,165.52
  处置固定资产、无形资产和其他长期资产的损失-479,202.6-302,121.07
  固定资产报废损失--18,637.16--1,769.91
  财务费用-10,185,986.63-6,500,215.94
  投资损失-282,970.94--288,543.23
  递延所得税-3,010.34--
    递延所得税负债增加-3,010.34--
  经营性应收项目的减少--4,287,194.23--74,747.94
  经营性应付项目的增加--19,386,076.93--16,036,416.44
  其他--1,366,238.55--1,619,463.81
  现金的期末余额-43,600,455.41-126,046,470.07
  减:现金的期初余额-234,092,663.98-234,092,663.98
  现金及现金等价物的净增加额--190,492,208.57--108,046,193.91
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑