当前位置:首页 - 行情中心 - 青云科技-U(688316) - 财务分析 - 现金流量表

青云科技-U

(688316)

  

流通市值:31.84亿  总市值:31.84亿
流通股本:4789.81万   总股本:4789.81万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金111,924,401.1153,474,792.35269,559,785.5200,425,633.54
  收到的税费返还1,791,805.51,595,120.456,908,8304,253,640.7
  收到其他与经营活动有关的现金11,415,133.571,959,634.2960,166,068.3848,444,953.06
  经营活动现金流入小计125,131,340.1857,029,547.09336,634,683.88253,124,227.3
  购买商品、接受劳务支付的现金71,377,469.5150,334,039.57122,908,505.3859,714,451.37
  支付给职工以及为职工支付的现金65,403,441.5830,193,084.97161,942,423.98123,696,446.1
  支付的各项税费4,388,375.132,266,611.6210,431,957.938,230,343.42
  支付其他与经营活动有关的现金10,567,840.777,722,024.5275,889,125.7681,752,174.24
  经营活动现金流出小计151,737,126.9990,515,760.68371,172,013.05273,393,415.13
  经营活动产生的现金流量净额-26,605,786.81-33,486,213.59-34,537,329.17-20,269,187.83
二、投资活动产生的现金流量:
  收回投资收到的现金--316,146,422.51226,146,422.51
  取得投资收益收到的现金--6,932,145.076,357,131.37
  处置固定资产、无形资产和其他长期资产收回的现金净额75,64616,199273,137.59288,777
  处置子公司及其他营业单位收到的现金净额--350,226.32163,200
  投资活动现金流入小计75,64616,199323,701,931.49232,955,530.88
  购建固定资产、无形资产和其他长期资产支付的现金3,225,113-112,888,577112,570,677.98
  投资支付的现金--193,700,000193,360,000
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计3,225,113-306,588,577305,930,677.98
  投资活动产生的现金流量净额-3,149,46716,19917,113,354.49-72,975,147.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金850,586.1-13,436,376.85168,709.45
  其中:子公司吸收少数股东投资收到的现金--13,000,000-
  取得借款收到的现金337,290,094.07109,200,000564,608,000433,408,000
  收到其他与筹资活动有关的现金--105,500,00050,400,000
  筹资活动现金流入小计338,140,680.17109,200,000683,544,376.85483,976,709.45
  偿还债务支付的现金370,951,427.41147,208,000493,200,000361,750,348
  分配股利、利润或偿付利息支付的现金3,758,513.021,524,336.347,453,873.647,085,284.4
  支付其他与筹资活动有关的现金41,698,703.225,823,247.2231,132,593.9414,707,010.48
  筹资活动现金流出小计416,408,643.63174,555,583.56531,786,467.58383,542,642.88
  筹资活动产生的现金流量净额-78,267,963.46-65,355,583.56151,757,909.27100,434,066.57
四、汇率变动对现金及现金等价物的影响-22,976.6427,137.31388,907.68-117,106.39
五、现金及现金等价物净增加额-108,046,193.91-98,798,460.84134,722,842.277,072,625.25
  加:期初现金及现金等价物余额234,092,663.98238,290,513.3899,369,821.7199,369,821.71
  期末现金及现金等价物余额126,046,470.07139,492,052.54234,092,663.98106,442,446.96
补充资料:
  净利润-41,403,305.22--95,865,320.25-
  资产减值准备---62,668.52-
  固定资产和投资性房地产折旧24,960,614.86-39,877,588.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,960,614.86-39,877,588.73-
  无形资产摊销269,577.18-539,154.36-
  长期待摊费用摊销860,165.52-4,479,548.2-
  处置固定资产、无形资产和其他长期资产的损失302,121.07-1,346,839.19-
  固定资产报废损失-1,769.91-4,665.6-
  公允价值变动损失--69,917.81-
  财务费用6,500,215.94-10,541,941.76-
  投资损失-288,543.23--2,197,456.57-
  经营性应收项目的减少-74,747.94-146,585,481.02-
  经营性应付项目的增加-16,036,416.44--147,457,000.41-
  其他-1,619,463.81-2,617,940.89-
  现金的期末余额126,046,470.07-234,092,663.98-
  减:现金的期初余额234,092,663.98-99,369,821.71-
  现金及现金等价物的净增加额-108,046,193.91-134,722,842.27-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑