当前位置:首页 - 行情中心 - 瑞华泰(688323) - 财务分析 - 现金流量表

瑞华泰

(688323)

  

流通市值:47.03亿  总市值:47.03亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,269,771.965,750,722.27289,743,334.39213,107,770.42
  收到的税费返还5,416,240.81-5,046,955.985,046,955.98
  收到其他与经营活动有关的现金18,580,071.5118,132,651.4969,862,579.5462,328,772.19
  经营活动现金流入小计174,266,084.2283,883,373.76364,652,869.91280,483,498.59
  购买商品、接受劳务支付的现金77,240,199.2236,401,736.0194,147,160.9761,700,203.82
  支付给职工以及为职工支付的现金53,410,078.9526,799,958.292,495,059.0470,949,549.96
  支付的各项税费16,788,095.747,900,594.7122,110,275.1715,377,492.89
  支付其他与经营活动有关的现金15,875,814.487,735,576.5133,459,326.7624,352,305.17
  经营活动现金流出小计163,314,188.3978,837,865.43242,211,821.94172,379,551.84
  经营活动产生的现金流量净额10,951,895.835,045,508.33122,441,047.97108,103,946.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额48,042,388.37-10,000500
  收到的其他与投资活动有关的现金3,237,360---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计51,279,748.37-10,000500
  购建固定资产、无形资产和其他长期资产支付的现金34,304,121.2818,297,855.3181,540,892.1147,647,938.54
  投资支付的现金--2,097,600-
  投资活动现金流出小计34,304,121.2818,297,855.3183,638,492.1147,647,938.54
  投资活动产生的现金流量净额16,975,627.09-18,297,855.31-83,628,492.11-47,647,438.54
三、筹资活动产生的现金流量:
  取得借款收到的现金491,630,000387,880,000482,350,000193,800,000
  收到其他与筹资活动有关的现金--6,506.964,120,096.61
  筹资活动现金流入小计491,630,000387,880,000482,356,506.96197,920,096.61
  偿还债务支付的现金419,610,750306,800,000511,324,479.17222,937,500
  分配股利、利润或偿付利息支付的现金16,576,971.878,334,558.2934,667,540.7427,195,984.64
  支付其他与筹资活动有关的现金659,824.2619,324.21,898,472.61,857,972.6
  筹资活动现金流出小计436,847,546.07315,753,882.49547,890,492.51251,991,457.24
  筹资活动产生的现金流量净额54,782,453.9372,126,117.51-65,533,985.55-54,071,360.63
四、汇率变动对现金及现金等价物的影响-184,222.19-124,229.5-210,207.57-197,296.82
五、现金及现金等价物净增加额82,525,754.6658,749,541.03-26,931,637.266,187,850.76
  加:期初现金及现金等价物余额121,166,814.26121,166,814.26148,098,451.52148,098,451.52
  期末现金及现金等价物余额203,692,568.92179,916,355.29121,166,814.26154,286,302.28
补充资料:
  净利润-39,111,069.17--92,343,159.35-
  资产减值准备1,645,071.05-10,020,619.25-
  固定资产和投资性房地产折旧69,486,194.28-132,741,512.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧69,486,194.28-132,741,512.01-
  无形资产摊销1,983,481.04-4,052,230.2-
  长期待摊费用摊销1,525,831.69-2,961,647.06-
  处置固定资产、无形资产和其他长期资产的损失-419.72--14,419.76-
  固定资产报废损失300-154,478.07-
  公允价值变动损失505,782.9-198,165.68-
  财务费用27,820,067.05-54,511,690.98-
  投资损失3,400,106.06-5,069,016.04-
  递延所得税-303,739.35--11,266,990.5-
  其中:递延所得税资产减少-583,957.77--11,019,956.09-
    递延所得税负债增加280,218.42--247,034.41-
  存货的减少-14,654,655.17--32,879,556.78-
  经营性应收项目的减少-39,071,048.51--6,644,518.26-
  经营性应付项目的增加-4,700,361.55-53,848,538.21-
  现金的期末余额203,692,568.92-121,166,814.26-
  减:现金的期初余额121,166,814.26-148,098,451.52-
  现金及现金等价物的净增加额82,525,754.66--26,931,637.26-
公告日期2026-08-222026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑