当前位置:首页 - 行情中心 - 瑞华泰(688323) - 财务分析 - 现金流量表

瑞华泰

(688323)

  

流通市值:26.28亿  总市值:26.28亿
流通股本:1.80亿   总股本:1.80亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,107,770.42142,679,370.0367,243,064.37304,523,599.21
  收到的税费返还5,046,955.983,322,301.8-21,696,535.41
  收到其他与经营活动有关的现金62,328,772.1961,856,631.4629,612,598.5259,169,408.53
  经营活动现金流入小计280,483,498.59207,858,303.2996,855,662.89385,389,543.15
  购买商品、接受劳务支付的现金61,700,203.8235,013,937.2619,863,585.86133,213,759.81
  支付给职工以及为职工支付的现金70,949,549.9649,626,555.1422,837,317.4474,146,060
  支付的各项税费15,377,492.8911,458,575.47,375,479.3718,840,748.6
  支付其他与经营活动有关的现金24,352,305.1717,902,262.7112,564,854.621,665,100.43
  经营活动现金流出小计172,379,551.84114,001,330.5162,641,237.27247,865,668.84
  经营活动产生的现金流量净额108,103,946.7593,856,972.7834,214,425.62137,523,874.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额500500-18,600
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计500500-18,600
  购建固定资产、无形资产和其他长期资产支付的现金47,647,938.5436,044,324.3726,746,652.62111,051,964.45
  投资支付的现金---2,097,600
  取得子公司及其他营业单位支付的现金---16,030,000
  投资活动现金流出小计47,647,938.5436,044,324.3726,746,652.62129,179,564.45
  投资活动产生的现金流量净额-47,647,438.54-36,043,824.37-26,746,652.62-129,160,964.45
三、筹资活动产生的现金流量:
  取得借款收到的现金193,800,000135,500,00057,000,000228,500,000
  收到其他与筹资活动有关的现金4,120,096.614,119,841.414,118,348.97639,174.1
  筹资活动现金流入小计197,920,096.61139,619,841.4161,118,348.97229,139,174.1
  偿还债务支付的现金222,937,500107,825,00067,025,000129,662,500
  分配股利、利润或偿付利息支付的现金27,195,984.6416,439,304.568,173,907.7135,017,692.07
  支付其他与筹资活动有关的现金1,857,972.61,817,472.640,50076,200
  筹资活动现金流出小计251,991,457.24126,081,777.1675,239,407.71164,756,392.07
  筹资活动产生的现金流量净额-54,071,360.6313,538,064.25-14,121,058.7464,382,782.03
四、汇率变动对现金及现金等价物的影响-197,296.82-220,613.19-116,258.94178,173.65
五、现金及现金等价物净增加额6,187,850.7671,130,599.47-6,769,544.6872,923,865.54
  加:期初现金及现金等价物余额148,098,451.52148,098,451.52148,098,451.5275,174,585.98
  期末现金及现金等价物余额154,286,302.28219,229,050.99141,328,906.84148,098,451.52
补充资料:
  净利润--33,734,236.57--57,274,907.69
  资产减值准备-2,817,698.95-1,158,655.5
  固定资产和投资性房地产折旧-63,345,235.77-93,651,917.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,345,235.77-93,651,917.48
  无形资产摊销-2,033,365.08-3,098,415.95
  长期待摊费用摊销-1,494,318.85-3,545,337.68
  处置固定资产、无形资产和其他长期资产的损失-902.03-50,920.39
  固定资产报废损失-2,187.91-30,332.91
  公允价值变动损失-217,004.33-842,320.13
  财务费用-26,395,295.1-38,043,269.29
  投资损失-512,901.3-671,837.01
  递延所得税--10,103,708.26--7,788,664.58
  其中:递延所得税资产减少--9,956,685.83--7,557,158.82
    递延所得税负债增加--147,022.43--231,505.76
  存货的减少--28,112,794.59-4,294,314.87
  经营性应收项目的减少-1,413,148.47-2,619,903.77
  经营性应付项目的增加-67,233,890.04-51,918,818.65
  现金的期末余额-219,229,050.99-148,098,451.52
  减:现金的期初余额-148,098,451.52-75,174,585.98
  现金及现金等价物的净增加额-71,130,599.47-72,923,865.54
公告日期2025-10-312025-08-232025-04-302025-03-22
审计意见(境内)标准无保留意见
TOP↑