当前位置:首页 - 行情中心 - 赛科希德(688338) - 财务分析 - 现金流量表

赛科希德

(688338)

  

流通市值:30.16亿  总市值:30.16亿
流通股本:1.06亿   总股本:1.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,366,931.39274,511,946.73201,393,805.27142,558,159.8
  收到的税费返还173,107.312,113,735.291,894,810.251,168,936.34
  收到其他与经营活动有关的现金2,133,132.6614,100,279.6812,301,353.3511,729,989.58
  经营活动现金流入小计75,673,171.36290,725,961.7215,589,968.87155,457,085.72
  购买商品、接受劳务支付的现金21,097,996.3891,710,072.7275,361,620.2348,406,775.19
  支付给职工以及为职工支付的现金19,766,123.6254,160,411.1943,348,081.3434,062,475.12
  支付的各项税费7,568,670.3638,351,650.3629,807,381.522,703,804.32
  支付其他与经营活动有关的现金6,591,890.1127,105,042.8118,438,575.1713,043,902.33
  经营活动现金流出小计55,024,680.47211,327,177.08166,955,658.24118,216,956.96
  经营活动产生的现金流量净额20,648,490.8979,398,784.6248,634,310.6337,240,128.76
二、投资活动产生的现金流量:
  收回投资收到的现金-1,400,000,000900,000,000400,000,000
  取得投资收益收到的现金-6,643,402.674,355,902.671,780,902.67
  处置固定资产、无形资产和其他长期资产收回的现金净额-128,575.3159,789.659,789.6
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-1,406,771,977.98904,415,692.27401,840,692.27
  购建固定资产、无形资产和其他长期资产支付的现金1,854,590.533,677,906.7810,935,515.35,739,096.77
  投资支付的现金-1,700,000,0001,200,000,000700,000,000
  投资活动现金流出小计1,854,590.51,733,677,906.781,210,935,515.3705,739,096.77
  投资活动产生的现金流量净额-1,854,590.5-326,905,928.8-306,519,823.03-303,898,404.5
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-34,310,081.5234,320,218.7234,320,218.72
  支付其他与筹资活动有关的现金-11,818,019.0711,825,359.5411,774,131.54
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-46,128,100.5946,145,578.2646,094,350.26
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--46,128,100.59-46,145,578.26-46,094,350.26
四、汇率变动对现金及现金等价物的影响-1,374,000.86-1,911,965.42-968,691.37-342,863.23
五、现金及现金等价物净增加额17,419,899.53-295,547,210.19-304,999,782.03-313,095,489.23
  加:期初现金及现金等价物余额759,686,648.41,055,233,858.591,055,233,858.591,055,233,858.59
  期末现金及现金等价物余额777,106,547.93759,686,648.4750,234,076.56742,138,369.36
补充资料:
  净利润-89,519,574.57-47,955,525.14
  固定资产和投资性房地产折旧-10,927,760.42-5,529,808.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,927,760.42-5,529,808.9
  无形资产摊销-1,511,172.5-762,719.9
  长期待摊费用摊销-99,186.48-49,593.24
  处置固定资产、无形资产和其他长期资产的损失--25,531.34--5,225.15
  固定资产报废损失-464,870.81-294,588.14
  公允价值变动损失--183,652.97--674,722.23
  财务费用-1,913,478.24-342,863.23
  投资损失--6,643,402.67--1,575,423.22
  递延所得税--309,701.55-312,297.24
  其中:递延所得税资产减少--309,701.55-312,297.24
  存货的减少--1,789,901.34-269,389.95
  经营性应收项目的减少--14,241,508.48--8,003,099.41
  经营性应付项目的增加--2,838,639.04--8,479,119.36
  现金的期末余额-759,686,648.4-742,138,369.36
  减:现金的期初余额-1,055,233,858.59-1,055,233,858.59
  现金及现金等价物的净增加额--295,547,210.19--313,095,489.23
公告日期2026-04-242026-04-242025-10-302025-08-22
审计意见(境内)标准无保留意见
TOP↑