当前位置:首页 - 行情中心 - 赛科希德(688338) - 财务分析 - 现金流量表

赛科希德

(688338)

  

流通市值:33.70亿  总市值:33.70亿
流通股本:1.06亿   总股本:1.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金142,860,851.6173,366,931.39274,511,946.73201,393,805.27
  收到的税费返还606,072.41173,107.312,113,735.291,894,810.25
  收到其他与经营活动有关的现金5,604,713.232,133,132.6614,100,279.6812,301,353.35
  经营活动现金流入小计149,071,637.2575,673,171.36290,725,961.7215,589,968.87
  购买商品、接受劳务支付的现金47,500,737.3621,097,996.3891,710,072.7275,361,620.23
  支付给职工以及为职工支付的现金29,854,560.2119,766,123.6254,160,411.1943,348,081.34
  支付的各项税费18,599,042.127,568,670.3638,351,650.3629,807,381.5
  支付其他与经营活动有关的现金15,148,086.246,591,890.1127,105,042.8118,438,575.17
  经营活动现金流出小计111,102,425.9355,024,680.47211,327,177.08166,955,658.24
  经营活动产生的现金流量净额37,969,211.3220,648,490.8979,398,784.6248,634,310.63
二、投资活动产生的现金流量:
  收回投资收到的现金500,000,000-1,400,000,000900,000,000
  取得投资收益收到的现金4,172,412.48-6,643,402.674,355,902.67
  处置固定资产、无形资产和其他长期资产收回的现金净额400-128,575.3159,789.6
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计504,172,812.48-1,406,771,977.98904,415,692.27
  购建固定资产、无形资产和其他长期资产支付的现金2,687,576.281,854,590.533,677,906.7810,935,515.3
  投资支付的现金500,000,000-1,700,000,0001,200,000,000
  投资活动现金流出小计502,687,576.281,854,590.51,733,677,906.781,210,935,515.3
  投资活动产生的现金流量净额1,485,236.2-1,854,590.5-326,905,928.8-306,519,823.03
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金27,040,169.44-34,310,081.5234,320,218.72
  支付其他与筹资活动有关的现金102,456-11,818,019.0711,825,359.54
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计27,142,625.44-46,128,100.5946,145,578.26
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-27,142,625.44--46,128,100.59-46,145,578.26
四、汇率变动对现金及现金等价物的影响-2,780,716.62-1,374,000.86-1,911,965.42-968,691.37
五、现金及现金等价物净增加额9,531,105.4617,419,899.53-295,547,210.19-304,999,782.03
  加:期初现金及现金等价物余额759,686,648.4759,686,648.41,055,233,858.591,055,233,858.59
  期末现金及现金等价物余额769,217,753.86777,106,547.93759,686,648.4750,234,076.56
补充资料:
  净利润42,489,960.16-89,519,574.57-
  固定资产和投资性房地产折旧5,258,571.9-10,927,760.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,258,571.9-10,927,760.42-
  无形资产摊销751,679.76-1,511,172.5-
  长期待摊费用摊销55,640.28-99,186.48-
  处置固定资产、无形资产和其他长期资产的损失---25,531.34-
  固定资产报废损失-372.6-464,870.81-
  公允价值变动损失-338,850.84--183,652.97-
  财务费用2,781,479-1,913,478.24-
  投资损失-3,413,519.87--6,643,402.67-
  递延所得税-36,371.97--309,701.55-
  其中:递延所得税资产减少-36,371.97--309,701.55-
  存货的减少4,777,608.46--1,789,901.34-
  经营性应收项目的减少-5,938,411.71--14,241,508.48-
  经营性应付项目的增加-8,753,127.47--2,838,639.04-
  现金的期末余额769,217,753.86-759,686,648.4-
  减:现金的期初余额759,686,648.4-1,055,233,858.59-
  现金及现金等价物的净增加额9,531,105.46--295,547,210.19-
公告日期2026-08-222026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑