当前位置:首页 - 行情中心 - 赛科希德(688338) - 财务分析 - 现金流量表

赛科希德

(688338)

  

流通市值:28.66亿  总市值:28.66亿
流通股本:1.06亿   总股本:1.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,393,805.27142,558,159.869,075,186.41340,042,156.49
  收到的税费返还1,894,810.251,168,936.34673,695.291,154,082.05
  收到其他与经营活动有关的现金12,301,353.3511,729,989.58822,048.8220,901,566.51
  经营活动现金流入小计215,589,968.87155,457,085.7270,570,930.52362,097,805.05
  购买商品、接受劳务支付的现金75,361,620.2348,406,775.1925,658,115.36107,900,005.43
  支付给职工以及为职工支付的现金43,348,081.3434,062,475.1222,946,990.0757,978,214.85
  支付的各项税费29,807,381.522,703,804.3211,118,888.2645,673,798.34
  支付其他与经营活动有关的现金18,438,575.1713,043,902.335,816,660.2327,561,883.18
  经营活动现金流出小计166,955,658.24118,216,956.9665,540,653.92239,113,901.8
  经营活动产生的现金流量净额48,634,310.6337,240,128.765,030,276.6122,983,903.25
二、投资活动产生的现金流量:
  收回投资收到的现金900,000,000400,000,000-400,000,000
  取得投资收益收到的现金4,355,902.671,780,902.67-2,591,287.67
  处置固定资产、无形资产和其他长期资产收回的现金净额59,789.659,789.644,1126,500
  收到的其他与投资活动有关的现金--201,060,273.98-
  投资活动现金流入小计904,415,692.27401,840,692.27201,104,385.98402,597,787.67
  购建固定资产、无形资产和其他长期资产支付的现金10,935,515.35,739,096.775,365,796.7772,416,009.61
  投资支付的现金1,200,000,000700,000,000-600,000,000
  支付其他与投资活动有关的现金--200,000,000-
  投资活动现金流出小计1,210,935,515.3705,739,096.77205,365,796.77672,416,009.61
  投资活动产生的现金流量净额-306,519,823.03-303,898,404.5-4,261,410.79-269,818,221.94
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金34,320,218.7234,320,218.72-27,597,024
  支付其他与筹资活动有关的现金11,825,359.5411,774,131.5411,722,903.5439,505,599.91
  筹资活动现金流出小计46,145,578.2646,094,350.2611,722,903.5467,102,623.91
  筹资活动产生的现金流量净额-46,145,578.26-46,094,350.26-11,722,903.54-67,102,623.91
四、汇率变动对现金及现金等价物的影响-968,691.37-342,863.23-111,680.811,139,198.57
五、现金及现金等价物净增加额-304,999,782.03-313,095,489.23-11,065,718.54-212,797,744.03
  加:期初现金及现金等价物余额1,055,233,858.591,055,233,858.591,055,233,858.591,268,031,602.62
  期末现金及现金等价物余额750,234,076.56742,138,369.361,044,168,140.051,055,233,858.59
补充资料:
  净利润-47,955,525.14-112,939,000.54
  固定资产和投资性房地产折旧-5,529,808.9-10,131,676.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,529,808.9-10,131,676.06
  无形资产摊销-762,719.9-1,532,104.86
  长期待摊费用摊销-49,593.24-96,292.83
  处置固定资产、无形资产和其他长期资产的损失--5,225.15--
  固定资产报废损失-294,588.14-94,044.04
  公允价值变动损失--674,722.23--205,479.45
  财务费用-342,863.23--1,133,850.15
  投资损失--1,575,423.22--1,694,551.1
  递延所得税-312,297.24--1,731,209.83
  其中:递延所得税资产减少-312,297.24--1,731,209.83
  存货的减少-269,389.95-8,067,476.9
  经营性应收项目的减少--8,003,099.41--14,564,158.59
  经营性应付项目的增加--8,479,119.36-9,027,790.6
  现金的期末余额-742,138,369.36-1,055,233,858.59
  减:现金的期初余额-1,055,233,858.59-1,268,031,602.62
  现金及现金等价物的净增加额--313,095,489.23--212,797,744.03
公告日期2025-10-302025-08-222025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑