当前位置:首页 - 行情中心 - 亿华通-U(688339) - 财务分析 - 现金流量表

亿华通-U

(688339)

  

流通市值:46.89亿  总市值:55.48亿
流通股本:1.96亿   总股本:2.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金130,681,637.5226,143,899.52372,110,444.4196,208,190.71
  收到的税费返还--40,055.87224.11
  收到其他与经营活动有关的现金68,664,422.1731,030,389.43250,516,175.790,300,582.59
  经营活动现金流入小计199,346,059.6957,174,288.95622,666,675.97286,508,997.41
  购买商品、接受劳务支付的现金60,240,003.3437,520,508.35256,464,554.51195,384,828.44
  支付给职工以及为职工支付的现金95,895,269.8150,452,714.9283,114,376.17231,246,942.35
  支付的各项税费14,690,918.2111,823,225.385,720,504.244,801,598.64
  支付其他与经营活动有关的现金63,073,617.0445,657,419.795,991,058.3376,435,974.07
  经营活动现金流出小计233,899,808.4145,453,868.33641,290,493.25507,869,343.5
  经营活动产生的现金流量净额-34,553,748.71-88,279,579.38-18,623,817.28-221,360,346.09
二、投资活动产生的现金流量:
  收回投资收到的现金216,042,000---
  取得投资收益收到的现金19,934,346.514,698,654.742,606,273.982,606,273.98
  处置固定资产、无形资产和其他长期资产收回的现金净额89,19250,0008,818,769.958,813,769.95
  处置子公司及其他营业单位收到的现金净额--31,440,352.18-
  投资活动现金流入小计236,065,538.514,748,654.7442,865,396.1111,420,043.93
  购建固定资产、无形资产和其他长期资产支付的现金12,926,152.343,388,564.2134,531,829.4619,609,221.66
  投资支付的现金225,243,4002,000,00028,469,36026,469,360
  投资活动现金流出小计238,169,552.345,388,564.2163,001,189.4646,078,581.66
  投资活动产生的现金流量净额-2,104,013.849,360,090.53-20,135,793.35-34,658,537.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,090,000-5,250,0005,250,000
  其中:子公司吸收少数股东投资收到的现金25,090,000-5,250,0005,250,000
  取得借款收到的现金82,920,642.9619,070,000859,995,131.47599,568,923.23
  收到其他与筹资活动有关的现金714,185.11-11,619,353.9416,008,858.96
  筹资活动现金流入小计108,724,828.0719,070,000876,864,485.41620,827,782.19
  偿还债务支付的现金376,971,571.2125,758,949.02667,567,112.12348,229,605.64
  分配股利、利润或偿付利息支付的现金9,029,242.344,931,234.6920,328,087.1615,355,048.66
  支付其他与筹资活动有关的现金2,125,666.611,522,167.5627,109,080.8721,238,977.14
  筹资活动现金流出小计388,126,480.15132,212,351.27715,004,280.15384,823,631.44
  筹资活动产生的现金流量净额-279,401,652.08-113,142,351.27161,860,205.26236,004,150.75
四、汇率变动对现金及现金等价物的影响-1,227,997.52-411,500.834,265,917.42-2,121,058.27
五、现金及现金等价物净增加额-317,287,412.15-192,473,340.95127,366,512.05-22,135,791.34
  加:期初现金及现金等价物余额719,392,973.65719,392,973.65592,026,461.6592,026,461.6
  期末现金及现金等价物余额402,105,561.5526,919,632.7719,392,973.65569,890,670.26
补充资料:
  净利润-200,359,399.71--540,264,195.14-
  资产减值准备11,877,701.3-70,171,287.33-
  固定资产和投资性房地产折旧30,583,115.75-60,425,781.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,583,115.75-60,425,781.8-
  无形资产摊销17,228,730.6-32,769,163.14-
  长期待摊费用摊销6,575,285.2-12,206,444.59-
  处置固定资产、无形资产和其他长期资产的损失37,151.76--713,481.04-
  固定资产报废损失--674,506.5-
  公允价值变动损失-2,111,040.2--19,923,161.29-
  财务费用10,366,902.36-17,920,661.83-
  投资损失38,075,319.83--6,148,454.03-
  递延所得税-1,817,510.32--315,190.7-
  其中:递延所得税资产减少-1,482,626.64-29,902,034.23-
    递延所得税负债增加-334,883.68--30,217,224.93-
  存货的减少19,816,848.88-51,783,942.01-
  经营性应收项目的减少82,734,179.18--113,737,346.57-
  经营性应付项目的增加-56,893,732.12-229,072,903.09-
  其他---30,609,354.87-
  现金的期末余额402,105,561.5-719,392,973.65-
  减:现金的期初余额719,392,973.65-592,026,461.6-
  现金及现金等价物的净增加额-317,287,412.15-127,366,512.05-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑