当前位置:首页 - 行情中心 - 工大高科(688367) - 财务分析 - 现金流量表

工大高科

(688367)

  

流通市值:18.57亿  总市值:18.57亿
流通股本:8762.46万   总股本:8762.46万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金94,720,533.7445,653,786.21309,488,625.32226,510,087.48
  收到的税费返还392,982.55356,814.13446,472.64209,197.38
  收到其他与经营活动有关的现金39,345,492.7634,350,727.78169,247,422.7150,679,579.73
  经营活动现金流入小计134,459,009.0580,361,328.12479,182,520.66377,398,864.59
  购买商品、接受劳务支付的现金60,448,246.535,539,321.17207,205,272.55160,354,781.16
  支付给职工以及为职工支付的现金21,227,819.1613,038,535.2241,528,479.6332,212,862.11
  支付的各项税费1,692,119.08911,225.213,210,464.1612,498,492.08
  支付其他与经营活动有关的现金47,516,249.6939,433,956.06176,268,415.04158,871,069.48
  经营活动现金流出小计130,884,434.4388,923,037.65438,212,631.38363,937,204.83
  经营活动产生的现金流量净额3,574,574.62-8,561,709.5340,969,889.2813,461,659.76
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,365,600.78480,111.053,302,656.042,748,482.55
  处置固定资产、无形资产和其他长期资产收回的现金净额7,200---
  收到的其他与投资活动有关的现金313,500,000103,000,000648,000,000388,000,000
  投资活动现金流入小计314,872,800.78103,480,111.05651,302,656.04390,748,482.55
  购建固定资产、无形资产和其他长期资产支付的现金31,979,050.9115,560,924.3423,666,067.2520,187,057.25
  支付其他与投资活动有关的现金385,000,000189,500,000606,000,000358,000,000
  投资活动现金流出小计416,979,050.91205,060,924.34629,666,067.25378,187,057.25
  投资活动产生的现金流量净额-102,106,250.13-101,580,813.2921,636,588.7912,561,425.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,916,648.4-
  取得借款收到的现金--10,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--11,916,648.410,000,000
  偿还债务支付的现金1,000,0001,000,0001,000,0001,000,000
  分配股利、利润或偿付利息支付的现金109,263.8960,6758,930,3128,868,887
  筹资活动现金流出小计1,109,263.891,060,6759,930,3129,868,887
  筹资活动产生的现金流量净额-1,109,263.89-1,060,6751,986,336.4131,113
四、汇率变动对现金及现金等价物的影响---21,319.35-21,319.34
五、现金及现金等价物净增加额-99,640,939.4-111,203,197.8264,571,495.1226,132,878.72
  加:期初现金及现金等价物余额172,973,226.53172,973,226.53108,401,731.41108,401,731.41
  期末现金及现金等价物余额73,332,287.1361,770,028.71172,973,226.53134,534,610.13
补充资料:
  净利润7,640,116.49-26,333,182.42-
  资产减值准备-535,074.19-116,730.01-
  固定资产和投资性房地产折旧3,153,723.91-6,254,373.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,153,723.91-6,254,373.15-
  无形资产摊销1,764,969.6-3,529,939.2-
  处置固定资产、无形资产和其他长期资产的损失281.84---
  固定资产报废损失486.38---
  公允价值变动损失-706,331.27--465,699.02-
  财务费用107,061.11-229,662.8-
  投资损失-841,072.87--2,345,934.52-
  递延所得税-219,767.76--405,208.25-
  其中:递延所得税资产减少-246,376.19--368,790.39-
    递延所得税负债增加26,608.43--36,417.86-
  存货的减少9,442,104.34--10,418,142.37-
  经营性应收项目的减少27,936,776.34-40,211,303.32-
  经营性应付项目的增加-43,611,026.17--24,781,424.14-
  其他--952,223-
  现金的期末余额73,332,287.13-172,973,226.53-
  减:现金的期初余额172,973,226.53-108,401,731.41-
  现金及现金等价物的净增加额-99,640,939.4-64,571,495.12-
公告日期2025-08-282025-04-302025-04-302024-10-28
审计意见(境内)标准无保留意见
TOP↑