当前位置:首页 - 行情中心 - 丛麟科技(688370) - 财务分析 - 现金流量表

丛麟科技

(688370)

  

流通市值:33.28亿  总市值:33.28亿
流通股本:1.37亿   总股本:1.37亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金405,734,161.1255,784,102.72118,316,488.5548,805,779.04
  收到其他与经营活动有关的现金4,534,105.114,446,875.512,803,709.3814,095,107.31
  经营活动现金流入小计410,268,266.21260,230,978.23121,120,197.88562,900,886.35
  购买商品、接受劳务支付的现金173,680,228.61106,369,188.4247,833,124.23205,441,400.44
  支付给职工以及为职工支付的现金101,675,110.7173,971,182.3442,782,755.21142,535,864.54
  支付的各项税费35,663,619.9222,406,675.1410,031,695.6445,063,575.05
  支付其他与经营活动有关的现金23,617,795.914,377,374.889,038,526.6329,627,938.87
  经营活动现金流出小计334,636,755.14217,124,420.78109,686,101.71422,668,778.9
  经营活动产生的现金流量净额75,631,511.0743,106,557.4511,434,096.17140,232,107.45
二、投资活动产生的现金流量:
  收回投资收到的现金2,500,000,0001,580,000,000950,000,0004,085,900,000
  取得投资收益收到的现金22,131,896.7216,476,663.3114,376,857.5715,285,640.77
  处置固定资产、无形资产和其他长期资产收回的现金净额133,420180,417.8210,300444,522.98
  收到的其他与投资活动有关的现金3,098,116.99---
  投资活动现金流入小计2,525,363,433.711,596,657,081.13964,387,157.574,101,630,163.75
  购建固定资产、无形资产和其他长期资产支付的现金40,690,311.2431,320,260.8122,713,498.1724,843,408.57
  投资支付的现金3,332,810,0002,322,010,0001,626,860,0004,153,900,000
  投资活动现金流出小计3,373,500,311.242,353,330,260.811,649,573,498.174,178,743,408.57
  投资活动产生的现金流量净额-848,136,877.53-756,673,179.68-685,186,340.6-77,113,244.82
三、筹资活动产生的现金流量:
  取得借款收到的现金97,435,00060,000,000-152,026,000
  收到其他与筹资活动有关的现金201,264.81-15,548.322,020,000
  筹资活动现金流入小计97,636,264.8160,000,00015,548.32154,046,000
  偿还债务支付的现金131,306,004111,966,00434,526,000202,702,819.58
  分配股利、利润或偿付利息支付的现金32,372,431.3731,022,779.131,589,003.5458,327,679.33
  支付其他与筹资活动有关的现金50,178,996.6625,144,450.89-2,196,390.48
  筹资活动现金流出小计213,857,432.03168,133,234.0236,115,003.54263,226,889.39
  筹资活动产生的现金流量净额-116,221,167.22-108,133,234.02-36,099,455.22-109,180,889.39
四、汇率变动对现金及现金等价物的影响--285,608.16--
五、现金及现金等价物净增加额-888,726,533.68-821,985,464.41-709,851,699.65-46,062,026.76
  加:期初现金及现金等价物余额1,237,489,674.081,237,489,674.081,237,489,674.081,283,551,700.84
  期末现金及现金等价物余额348,763,140.4415,504,209.67527,637,974.431,237,489,674.08
补充资料:
  净利润-16,385,594.11-12,376,522.95
  资产减值准备--23,074.45--3,541,718.64
  固定资产和投资性房地产折旧-46,180,347.17-95,809,013.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,180,347.17-95,809,013.62
  无形资产摊销-1,997,275.65-5,494,007.41
  长期待摊费用摊销-245,962-491,924.04
  处置固定资产、无形资产和其他长期资产的损失--27,346.6-17,219.11
  固定资产报废损失-43,829.86-69,228.93
  公允价值变动损失--7,783,968.48--14,333,857.48
  财务费用-4,597,951.22-11,888,868.08
  投资损失--3,194,727.78--13,996,564.3
  递延所得税--1,184,775.44--1,161,738.24
    递延所得税负债增加--1,184,775.44--1,161,738.24
  存货的减少--528,972.06-23,801,944.53
  经营性应收项目的减少--6,463,184.51-10,485,045.21
  经营性应付项目的增加--9,505,980.44-90,144.06
  其他-2,327,949.37-13,536,582.14
  融资租入固定资产---362,804.75
  不涉及现金收支的投资和筹资活动金额其他项目-119,553.02--
  现金的期末余额-415,504,209.67-1,237,489,674.08
  减:现金的期初余额-1,237,489,674.08-1,283,551,700.84
  现金及现金等价物的净增加额--821,985,464.41--46,062,026.76
公告日期2026-10-302026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑