当前位置:首页 - 行情中心 - 丛麟科技(688370) - 财务分析 - 现金流量表

丛麟科技

(688370)

  

流通市值:12.52亿  总市值:39.24亿
流通股本:4374.91万   总股本:1.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,707,879.73140,566,612.71674,829,444.01487,704,759.28
  收到的税费返还---3,995,623.5
  收到其他与经营活动有关的现金4,581,873.41,525,766.5929,618,319.8411,042,603.8
  经营活动现金流入小计266,289,753.13142,092,379.3704,447,763.85502,742,986.58
  购买商品、接受劳务支付的现金86,116,734.5252,007,698.18242,959,677.28188,956,139.66
  支付给职工以及为职工支付的现金75,467,276.4144,075,875.84154,448,838.26111,079,387.66
  支付的各项税费26,783,884.1615,793,108.9355,248,935.2545,417,486.2
  支付其他与经营活动有关的现金13,169,329.898,470,320.5533,161,010.5321,967,536.37
  经营活动现金流出小计201,537,224.98120,347,003.5485,818,461.32367,420,549.89
  经营活动产生的现金流量净额64,752,528.1521,745,375.8218,629,302.53135,322,436.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,559,000,000689,352,0004,252,000,0002,122,206,506.5
  取得投资收益收到的现金4,634,029.471,123,557.8222,907,284.1712,721,210.57
  处置固定资产、无形资产和其他长期资产收回的现金净额566,769.85-62,284.34-
  收到的其他与投资活动有关的现金---8,845,102.84
  投资活动现金流入小计1,564,200,799.32690,475,557.824,274,969,568.512,143,772,819.91
  购建固定资产、无形资产和其他长期资产支付的现金19,072,600.317,585,888.8330,192,421.2913,514,075.8
  投资支付的现金2,246,900,0001,566,900,0004,482,000,0003,414,000,000
  支付其他与投资活动有关的现金-9,330.68-668,663.45
  投资活动现金流出小计2,265,972,600.311,574,495,219.514,512,192,421.293,428,182,739.25
  投资活动产生的现金流量净额-701,771,800.99-884,019,661.69-237,222,852.78-1,284,409,919.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,000,000--
  取得借款收到的现金92,026,00072,026,000130,125,89669,341,896
  收到其他与筹资活动有关的现金-20,827.94-18,346,085.47
  筹资活动现金流入小计92,026,00077,046,827.94130,125,89687,687,981.47
  偿还债务支付的现金90,031,03933,937,000176,894,618.0670,014,126
  分配股利、利润或偿付利息支付的现金56,100,912.833,144,475.5663,426,228.6861,830,170.02
  支付其他与筹资活动有关的现金165,983.76-36,850,081.7727,991,626.73
  筹资活动现金流出小计146,297,935.5937,081,475.56277,170,928.51159,835,922.75
  筹资活动产生的现金流量净额-54,271,935.5939,965,352.38-147,045,032.51-72,147,941.28
五、现金及现金等价物净增加额-691,291,208.43-822,308,933.51-165,638,582.76-1,221,235,423.93
  加:期初现金及现金等价物余额1,283,551,700.841,283,552,703.131,449,190,283.61,450,532,813.26
  期末现金及现金等价物余额592,260,492.41461,243,769.621,283,551,700.84229,297,389.33
补充资料:
  净利润-576,087.24-72,437,571.32-
  资产减值准备1,241,357.39--3,324,291.29-
  固定资产和投资性房地产折旧49,181,618.53-100,884,334.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,181,618.53-100,884,334.88-
  无形资产摊销2,884,228.25-5,114,589.03-
  长期待摊费用摊销1,565,962.01-1,057,685.77-
  处置固定资产、无形资产和其他长期资产的损失-401,454.37-62,706.7-
  固定资产报废损失--303,680.12-
  公允价值变动损失-9,208,239.57--22,192,452.17-
  财务费用5,871,622.65-15,592,114.91-
  投资损失-6,254,389.33--10,214,916.13-
  递延所得税1,481,986.27-1,581,358.29-
    递延所得税负债增加1,481,986.27-1,581,358.29-
  存货的减少-681,239.35--12,166,940.05-
  经营性应收项目的减少23,619,285.81-67,514,522.5-
  经营性应付项目的增加-8,415,822.83--19,116,421.66-
  其他7,054,308.84-13,167,325.16-
  不涉及现金收支的投资和筹资活动金额其他项目--449,632.91-
  现金的期末余额592,260,492.41-1,283,551,700.84-
  减:现金的期初余额1,283,551,700.84-1,449,190,283.6-
  现金及现金等价物的净增加额-691,291,208.43--165,638,582.76-
公告日期2025-08-222025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑