当前位置:首页 - 行情中心 - 丛麟科技(688370) - 财务分析 - 现金流量表

丛麟科技

(688370)

  

流通市值:32.11亿  总市值:32.11亿
流通股本:1.37亿   总股本:1.37亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金255,784,102.72118,316,488.5548,805,779.04404,355,716.47
  收到的税费返还---3,984,236.03
  收到其他与经营活动有关的现金4,446,875.512,803,709.3814,095,107.318,108,605.02
  经营活动现金流入小计260,230,978.23121,120,197.88562,900,886.35416,448,557.52
  购买商品、接受劳务支付的现金106,369,188.4247,833,124.23205,441,400.44156,018,687.73
  支付给职工以及为职工支付的现金73,971,182.3442,782,755.21142,535,864.54105,433,754.36
  支付的各项税费22,406,675.1410,031,695.6445,063,575.0536,349,628.59
  支付其他与经营活动有关的现金14,377,374.889,038,526.6329,627,938.8726,146,050.57
  经营活动现金流出小计217,124,420.78109,686,101.71422,668,778.9323,948,121.25
  经营活动产生的现金流量净额43,106,557.4511,434,096.17140,232,107.4592,500,436.27
二、投资活动产生的现金流量:
  收回投资收到的现金1,580,000,000950,000,0004,085,900,0002,773,101,271.1
  取得投资收益收到的现金16,476,663.3114,376,857.5715,285,640.77111,029,236.22
  处置固定资产、无形资产和其他长期资产收回的现金净额180,417.8210,300444,522.98523,829
  收到的其他与投资活动有关的现金---165,983.76
  投资活动现金流入小计1,596,657,081.13964,387,157.574,101,630,163.752,884,820,320.08
  购建固定资产、无形资产和其他长期资产支付的现金31,320,260.8122,713,498.1724,843,408.5715,069,276.95
  投资支付的现金2,322,010,0001,626,860,0004,153,900,0003,673,900,000
  支付其他与投资活动有关的现金---10,830.68
  投资活动现金流出小计2,353,330,260.811,649,573,498.174,178,743,408.573,688,980,107.63
  投资活动产生的现金流量净额-756,673,179.68-685,186,340.6-77,113,244.82-804,159,787.55
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,000-152,026,00097,026,000
  收到其他与筹资活动有关的现金-15,548.322,020,000669,956.58
  筹资活动现金流入小计60,000,00015,548.32154,046,00097,695,956.58
  偿还债务支付的现金111,966,00434,526,000202,702,819.58120,081,039
  分配股利、利润或偿付利息支付的现金31,022,779.131,589,003.5458,327,679.33159,590,024.99
  支付其他与筹资活动有关的现金25,144,450.89-2,196,390.48165,983.76
  筹资活动现金流出小计168,133,234.0236,115,003.54263,226,889.39279,837,047.75
  筹资活动产生的现金流量净额-108,133,234.02-36,099,455.22-109,180,889.39-182,141,091.17
四、汇率变动对现金及现金等价物的影响-285,608.16---
五、现金及现金等价物净增加额-821,985,464.41-709,851,699.65-46,062,026.76-893,800,442.45
  加:期初现金及现金等价物余额1,237,489,674.081,237,489,674.081,283,551,700.841,283,551,700.84
  期末现金及现金等价物余额415,504,209.67527,637,974.431,237,489,674.08389,751,258.39
补充资料:
  净利润16,385,594.11-12,376,522.95-
  资产减值准备-23,074.45--3,541,718.64-
  固定资产和投资性房地产折旧46,180,347.17-95,809,013.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,180,347.17-95,809,013.62-
  无形资产摊销1,997,275.65-5,494,007.41-
  长期待摊费用摊销245,962-491,924.04-
  处置固定资产、无形资产和其他长期资产的损失-27,346.6-17,219.11-
  固定资产报废损失43,829.86-69,228.93-
  公允价值变动损失-7,783,968.48--14,333,857.48-
  财务费用4,597,951.22-11,888,868.08-
  投资损失-3,194,727.78--13,996,564.3-
  递延所得税-1,184,775.44--1,161,738.24-
    递延所得税负债增加-1,184,775.44--1,161,738.24-
  存货的减少-528,972.06-23,801,944.53-
  经营性应收项目的减少-6,463,184.51-10,485,045.21-
  经营性应付项目的增加-9,505,980.44-90,144.06-
  其他2,327,949.37-13,536,582.14-
  融资租入固定资产--362,804.75-
  不涉及现金收支的投资和筹资活动金额其他项目119,553.02---
  现金的期末余额415,504,209.67-1,237,489,674.08-
  减:现金的期初余额1,237,489,674.08-1,283,551,700.84-
  现金及现金等价物的净增加额-821,985,464.41--46,062,026.76-
公告日期2026-08-222026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑