当前位置:首页 - 行情中心 - 菲沃泰(688371) - 财务分析 - 现金流量表

菲沃泰

(688371)

  

流通市值:88.13亿  总市值:88.13亿
流通股本:3.35亿   总股本:3.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金233,534,106.31132,889,816.84549,760,245.03413,818,551.35
  收到的税费返还149,538.7149,793.410,804,298.2410,814,562.86
  收到其他与经营活动有关的现金4,756,806.144,665,652.6426,750,796.1613,016,654.07
  经营活动现金流入小计238,440,451.16137,605,262.88587,315,339.43437,649,768.28
  购买商品、接受劳务支付的现金112,287,798.4868,454,996.59193,774,663.88151,536,510.24
  支付给职工以及为职工支付的现金115,506,944.2254,606,118.03213,868,936.78152,817,549.91
  支付的各项税费7,491,810.482,490,251.7628,946,785.7524,012,367.14
  支付其他与经营活动有关的现金34,466,588.1916,437,122.6990,883,211.568,512,562.39
  经营活动现金流出小计269,753,141.37141,988,489.07527,473,597.91396,878,989.68
  经营活动产生的现金流量净额-31,312,690.21-4,383,226.1959,841,741.5240,770,778.6
二、投资活动产生的现金流量:
  收回投资收到的现金223,990,417.66115,264,175.34622,195,273.8399,627,058.34
  处置固定资产、无形资产和其他长期资产收回的现金净额100,184.77100,184.773,324,401.07-
  投资活动现金流入小计224,090,602.43115,364,360.11625,519,674.87399,627,058.34
  购建固定资产、无形资产和其他长期资产支付的现金54,069,710.4728,235,050.5555,508,375.0230,745,184.61
  投资支付的现金228,620,000138,620,000635,600,000344,098,342.1
  投资活动现金流出小计282,689,710.47166,855,050.55691,108,375.02374,843,526.71
  投资活动产生的现金流量净额-58,599,108.04-51,490,690.44-65,588,700.1524,783,531.63
三、筹资活动产生的现金流量:
  取得借款收到的现金9,600,000---
  收到其他与筹资活动有关的现金--46,466,205.643,630,240
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计9,600,000-46,466,205.643,630,240
  分配股利、利润或偿付利息支付的现金6,282,084.3---
  支付其他与筹资活动有关的现金1,934,914.94375,758.512,468,086.261,413,670.53
  筹资活动现金流出小计8,216,999.24375,758.512,468,086.261,413,670.53
  筹资活动产生的现金流量净额1,383,000.76-375,758.5143,998,119.3442,216,569.47
四、汇率变动对现金及现金等价物的影响-2,077,245.781,059,128.52,495,615.1-1,064,599.03
五、现金及现金等价物净增加额-90,606,043.27-55,190,546.6440,746,775.81106,706,280.67
  加:期初现金及现金等价物余额222,485,319.05222,485,319.05181,738,543.24181,738,543.24
  期末现金及现金等价物余额131,879,275.78167,294,772.41222,485,319.05288,444,823.91
补充资料:
  净利润-45,646,904.52-30,210,456.72-
  资产减值准备--107,362.14-
  固定资产和投资性房地产折旧53,342,194.98-93,542,049.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,342,194.98-93,542,049.15-
  无形资产摊销1,128,230.92-1,393,477.69-
  长期待摊费用摊销3,644,804.14-6,564,644.26-
  处置固定资产、无形资产和其他长期资产的损失-417,734.09--100,523.27-
  公允价值变动损失-12,020,535.96--14,841,656.57-
  财务费用5,469,757.63--2,697,305.03-
  投资损失-4,308,688.95--8,467,548.61-
  递延所得税-14,114,628.73--13,069,835.84-
  其中:递延所得税资产减少-14,114,628.73--13,069,835.84-
  存货的减少-16,370,726.28--23,981,078.43-
  经营性应收项目的减少22,893,356.43-9,555,192.23-
  经营性应付项目的增加-28,859,971.22--19,562,406.91-
  其他2,498,496.79--1,769,574.01-
  现金的期末余额131,879,275.78-222,485,319.05-
  减:现金的期初余额222,485,319.05-181,738,543.24-
  现金及现金等价物的净增加额-90,606,043.27-40,746,775.81-
公告日期2026-08-292026-04-302026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑