当前位置:首页 - 行情中心 - 菲沃泰(688371) - 财务分析 - 现金流量表

菲沃泰

(688371)

  

流通市值:55.82亿  总市值:55.82亿
流通股本:3.35亿   总股本:3.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金327,368,201.83233,534,106.31132,889,816.84549,760,245.03
  收到的税费返还5,623,220.67149,538.7149,793.410,804,298.24
  收到其他与经营活动有关的现金7,413,223.084,756,806.144,665,652.6426,750,796.16
  经营活动现金流入小计340,404,645.58238,440,451.16137,605,262.88587,315,339.43
  购买商品、接受劳务支付的现金150,914,434.43112,287,798.4868,454,996.59193,774,663.88
  支付给职工以及为职工支付的现金170,702,043.02115,506,944.2254,606,118.03213,868,936.78
  支付的各项税费12,890,530.957,491,810.482,490,251.7628,946,785.75
  支付其他与经营活动有关的现金56,503,208.2734,466,588.1916,437,122.6990,883,211.5
  经营活动现金流出小计391,010,216.67269,753,141.37141,988,489.07527,473,597.91
  经营活动产生的现金流量净额-50,605,571.09-31,312,690.21-4,383,226.1959,841,741.52
二、投资活动产生的现金流量:
  收回投资收到的现金342,438,758.38223,990,417.66115,264,175.34622,195,273.8
  处置固定资产、无形资产和其他长期资产收回的现金净额100,184.77100,184.77100,184.773,324,401.07
  投资活动现金流入小计342,538,943.15224,090,602.43115,364,360.11625,519,674.87
  购建固定资产、无形资产和其他长期资产支付的现金67,659,268.4354,069,710.4728,235,050.5555,508,375.02
  投资支付的现金412,508,632.79228,620,000138,620,000635,600,000
  投资活动现金流出小计480,167,901.22282,689,710.47166,855,050.55691,108,375.02
  投资活动产生的现金流量净额-137,628,958.07-58,599,108.04-51,490,690.44-65,588,700.15
三、筹资活动产生的现金流量:
  取得借款收到的现金69,600,0009,600,000--
  收到其他与筹资活动有关的现金34,356,285.35--46,466,205.6
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计103,956,285.359,600,000-46,466,205.6
  分配股利、利润或偿付利息支付的现金6,543,135.266,282,084.3--
  支付其他与筹资活动有关的现金3,062,176.891,934,914.94375,758.512,468,086.26
  筹资活动现金流出小计9,605,312.158,216,999.24375,758.512,468,086.26
  筹资活动产生的现金流量净额94,350,973.21,383,000.76-375,758.5143,998,119.34
四、汇率变动对现金及现金等价物的影响-2,354,597.36-2,077,245.781,059,128.52,495,615.1
五、现金及现金等价物净增加额-96,238,153.32-90,606,043.27-55,190,546.6440,746,775.81
  加:期初现金及现金等价物余额222,485,319.05222,485,319.05222,485,319.05181,738,543.24
  期末现金及现金等价物余额126,247,165.73131,879,275.78167,294,772.41222,485,319.05
补充资料:
  净利润--45,646,904.52-30,210,456.72
  资产减值准备---107,362.14
  固定资产和投资性房地产折旧-53,342,194.98-93,542,049.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,342,194.98-93,542,049.15
  无形资产摊销-1,128,230.92-1,393,477.69
  长期待摊费用摊销-3,644,804.14-6,564,644.26
  处置固定资产、无形资产和其他长期资产的损失--417,734.09--100,523.27
  公允价值变动损失--12,020,535.96--14,841,656.57
  财务费用-5,469,757.63--2,697,305.03
  投资损失--4,308,688.95--8,467,548.61
  递延所得税--14,114,628.73--13,069,835.84
  其中:递延所得税资产减少--14,114,628.73--13,069,835.84
  存货的减少--16,370,726.28--23,981,078.43
  经营性应收项目的减少-22,893,356.43-9,555,192.23
  经营性应付项目的增加--28,859,971.22--19,562,406.91
  其他-2,498,496.79--1,769,574.01
  现金的期末余额-131,879,275.78-222,485,319.05
  减:现金的期初余额-222,485,319.05-181,738,543.24
  现金及现金等价物的净增加额--90,606,043.27-40,746,775.81
公告日期2026-10-312026-08-292026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑