当前位置:首页 - 行情中心 - 菲沃泰(688371) - 财务分析 - 现金流量表

菲沃泰

(688371)

  

流通市值:78.84亿  总市值:78.84亿
流通股本:3.35亿   总股本:3.35亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金275,205,164.06155,676,539.12478,990,158.57326,989,098.55
  收到的税费返还6,840,432.876,770,966.54540,828.673,584,156.42
  收到其他与经营活动有关的现金8,962,911.774,153,955.428,589,902.015,713,709.98
  经营活动现金流入小计291,008,508.7166,601,461.08488,120,889.25336,286,964.95
  购买商品、接受劳务支付的现金101,270,529.7456,448,159.75163,981,876.08104,243,390.38
  支付给职工以及为职工支付的现金104,637,094.345,208,966.04175,464,867.31129,326,946.15
  支付的各项税费21,041,045.7413,819,657.7930,136,582.9221,108,995.76
  支付其他与经营活动有关的现金43,758,190.1817,501,321.1165,683,566.7254,863,967.89
  经营活动现金流出小计270,706,859.96132,978,104.69435,266,893.03309,543,300.18
  经营活动产生的现金流量净额20,301,648.7433,623,356.3952,853,996.2226,743,664.77
二、投资活动产生的现金流量:
  收回投资收到的现金163,305,040.24111,766,518.471,456,193,142.091,251,925,644.33
  处置固定资产、无形资产和其他长期资产收回的现金净额-792,616.841,423,898.54-
  投资活动现金流入小计163,305,040.24112,559,135.311,457,617,040.631,251,925,644.33
  购建固定资产、无形资产和其他长期资产支付的现金20,611,905.5917,240,568.68161,146,730.71140,213,158.31
  投资支付的现金106,099,224.3687,100,0001,206,660,000997,010,302.95
  投资活动现金流出小计126,711,129.95104,340,568.681,367,806,730.711,137,223,461.26
  投资活动产生的现金流量净额36,593,910.298,218,566.6389,810,309.92114,702,183.07
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金676,372.71272,211.94153,509,425.24134,806,947.75
  筹资活动现金流出小计676,372.71272,211.94153,509,425.24134,806,947.75
  筹资活动产生的现金流量净额-676,372.71-272,211.94-153,509,425.24-134,806,947.75
四、汇率变动对现金及现金等价物的影响-484,912.56253,194.591,944,473.9-519,526.27
五、现金及现金等价物净增加额55,734,273.7641,822,905.67-8,900,645.26,119,373.82
  加:期初现金及现金等价物余额181,738,543.24181,740,362.62190,639,188.44190,639,188.44
  期末现金及现金等价物余额237,472,817223,563,268.29181,738,543.24196,758,562.26
补充资料:
  净利润16,713,493.27-45,106,646.73-
  资产减值准备--387,163.75-
  固定资产和投资性房地产折旧42,023,658.77-90,220,886.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,023,658.77-90,220,886.86-
  无形资产摊销599,729.09-1,365,613.53-
  长期待摊费用摊销3,055,530.4-8,168,795.67-
  处置固定资产、无形资产和其他长期资产的损失44,096.51--3,136,942.39-
  固定资产报废损失--4,148.71-
  公允价值变动损失-4,437,992.2--7,003,232.46-
  财务费用-1,865,076.19--2,595,928.74-
  投资损失-2,770,046.13--6,615,160.33-
  递延所得税-989,810.06--3,964,360.56-
  其中:递延所得税资产减少-989,810.06--3,264,797.92-
    递延所得税负债增加---699,562.64-
  存货的减少-31,866,488.1--38,412,060.27-
  经营性应收项目的减少15,939,950.68--33,467,352.2-
  经营性应付项目的增加-18,680,524.31-3,736,388.4-
  其他2,391,066.11--6,187,963.21-
  现金的期末余额237,472,817-181,738,543.24-
  减:现金的期初余额181,738,543.24-190,639,188.44-
  现金及现金等价物的净增加额55,734,273.76--8,900,645.2-
公告日期2025-08-162025-04-302025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑