当前位置:首页 - 行情中心 - 迪威尔(688377) - 财务分析 - 现金流量表

迪威尔

(688377)

  

流通市值:71.44亿  总市值:71.44亿
流通股本:1.95亿   总股本:1.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金569,824,924.15287,256,834.671,159,346,605.03823,255,259.25
  收到的税费返还31,737,581.9518,687,078.8164,826,404.754,620,400.6
  收到其他与经营活动有关的现金4,442,813.16-10,506,909.5157,959,987.2540,157,834.11
  经营活动现金流入小计606,005,319.26295,437,003.971,282,132,996.98918,033,493.96
  购买商品、接受劳务支付的现金410,102,956.08256,099,820.24908,820,327.47731,290,441.72
  支付给职工以及为职工支付的现金102,434,901.4756,007,557.94164,475,677.53114,729,673.41
  支付的各项税费13,693,278.38,634,132.1733,400,307.1129,387,460.32
  支付其他与经营活动有关的现金42,941,341.7213,472,177.6771,512,242.4724,460,028.66
  经营活动现金流出小计569,172,477.57334,213,688.021,178,208,554.58899,867,604.11
  经营活动产生的现金流量净额36,832,841.69-38,776,684.05103,924,442.418,165,889.85
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,000-487,204,540387,206,300
  取得投资收益收到的现金43,938.62-1,775,780.781,596,908.54
  处置固定资产、无形资产和其他长期资产收回的现金净额407,079.65407,079.65--
  投资活动现金流入小计30,451,018.27407,079.65488,980,320.78388,803,208.54
  购建固定资产、无形资产和其他长期资产支付的现金87,718,321.3228,241,736.98180,635,569.58109,544,863.1
  投资支付的现金40,000,00010,000,000357,102,040307,106,300
  取得子公司及其他营业单位支付的现金14,065,340.2713,863,438.22122,214,418.3-
  支付其他与投资活动有关的现金460,000.11--12,636,515.69
  投资活动现金流出小计142,243,661.752,105,175.2659,952,027.88429,287,678.79
  投资活动产生的现金流量净额-111,792,643.43-51,698,095.55-170,971,707.1-40,484,470.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,525,3204,045,440
  取得借款收到的现金125,048,00067,048,000322,452,000217,500,000
  收到其他与筹资活动有关的现金5,446,800--12,636,515.69
  筹资活动现金流入小计130,494,80067,048,000329,977,320234,181,955.69
  偿还债务支付的现金84,409,801.727,224,682.31156,808,066.62141,778,715.62
  分配股利、利润或偿付利息支付的现金32,208,731.222,487,469.3850,759,082.3348,516,057.33
  支付其他与筹资活动有关的现金6,783,550.76559,911.831,210,738.32-
  筹资活动现金流出小计123,402,083.710,272,063.52208,777,887.27190,294,772.95
  筹资活动产生的现金流量净额7,092,716.356,775,936.48121,199,432.7343,887,182.74
四、汇率变动对现金及现金等价物的影响2,947,558.682,676,016.39,026,890.625,318,509.63
五、现金及现金等价物净增加额-64,919,526.76-31,022,826.8263,179,058.6526,887,111.97
  加:期初现金及现金等价物余额261,433,545.99261,433,545.99198,254,487.34198,254,487.34
  期末现金及现金等价物余额196,514,019.23230,410,719.17261,433,545.99225,141,599.31
补充资料:
  净利润51,525,960.04-85,602,699.18-
  资产减值准备--199,495.34-
  固定资产和投资性房地产折旧41,436,563.55-65,346,492.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,436,563.55-65,346,492.07-
  无形资产摊销2,018,232.19-3,939,750.72-
  长期待摊费用摊销58,091.34-116,182.68-
  处置固定资产、无形资产和其他长期资产的损失-310,209.47---
  公允价值变动损失-4,750-564,138.89-
  财务费用3,076,488.75-793,330.35-
  投资损失-43,938.62--1,775,780.78-
  递延所得税-209,365.64-290,692.71-
  其中:递延所得税资产减少288,245.89-883,304.94-
    递延所得税负债增加-497,611.53--592,612.23-
  存货的减少22,644,343.46--55,224,440.08-
  经营性应收项目的减少-35,666,521.17-11,282,833.68-
  经营性应付项目的增加-43,701,257.21--16,441,415.24-
  其他-4,124,165.52-5,085,200-
  现金的期末余额196,514,019.23-261,433,545.99-
  减:现金的期初余额261,433,545.99-198,254,487.34-
  现金及现金等价物的净增加额-64,919,526.76-63,179,058.65-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑