当前位置:首页 - 行情中心 - 中微半导(688380) - 财务分析 - 现金流量表

中微半导

(688380)

  

流通市值:58.21亿  总市值:137.85亿
流通股本:1.69亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金457,338,485.75214,269,842.25933,311,015.12601,744,644.06
  收到的税费返还4,323,337.481,134,2557,205,599.735,745,747.65
  收到其他与经营活动有关的现金19,694,748.047,208,713.5449,021,876.9448,418,449.36
  经营活动现金流入小计481,356,571.27222,612,810.79989,538,491.79655,908,841.07
  购买商品、接受劳务支付的现金206,682,647.2793,992,665.97494,181,024.65325,805,263.28
  支付给职工以及为职工支付的现金93,029,725.2364,654,333.22132,092,412.45101,269,606.71
  支付的各项税费10,900,959.23,608,220.2816,858,206.3912,539,626.98
  支付其他与经营活动有关的现金19,628,583.824,203,017.133,556,811.426,327,325.11
  经营活动现金流出小计330,241,915.52166,458,236.57676,688,454.89465,941,822.08
  经营活动产生的现金流量净额151,114,655.7556,154,574.22312,850,036.9189,967,018.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,914,583.33-16,802,801.98,285,825.35
  处置固定资产、无形资产和其他长期资产收回的现金净额--984,773.9845,136.65
  收到的其他与投资活动有关的现金1,497,081,548.88510,836,297.41,918,000,0001,050,000,000
  投资活动现金流入小计1,512,996,132.21510,836,297.41,935,787,575.881,058,330,962
  购建固定资产、无形资产和其他长期资产支付的现金28,221,525.74,226,573.7931,320,666.697,150,068.47
  支付其他与投资活动有关的现金1,319,305,444.44574,000,0002,893,741,666.671,860,915,000
  投资活动现金流出小计1,347,526,970.14578,226,573.792,925,062,333.361,868,065,068.47
  投资活动产生的现金流量净额165,469,162.07-67,390,276.39-989,274,757.48-809,734,106.47
三、筹资活动产生的现金流量:
  取得借款收到的现金--99,250,000-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--99,250,000-
  偿还债务支付的现金100,000,000---
  分配股利、利润或偿付利息支付的现金--99,592,701.7799,735,353.94
  支付其他与筹资活动有关的现金3,736,203.911,766,566.0325,080,371.0619,901,922.73
  筹资活动现金流出小计103,736,203.911,766,566.03124,673,072.83119,637,276.67
  筹资活动产生的现金流量净额-103,736,203.91-1,766,566.03-25,423,072.83-119,637,276.67
四、汇率变动对现金及现金等价物的影响-165,461.7338,913.81397,211.21-43,797.07
五、现金及现金等价物净增加额212,682,152.18-12,963,354.39-701,450,582.2-739,448,161.22
  加:期初现金及现金等价物余额215,804,820.31215,882,035.67917,255,402.51917,255,402.51
  期末现金及现金等价物余额428,486,972.49202,918,681.28215,804,820.31177,807,241.29
补充资料:
  净利润86,469,564.21-136,833,872.76-
  资产减值准备10,959,819.73-11,595,730.88-
  固定资产和投资性房地产折旧5,708,900.86-19,878,695.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,708,900.86-19,878,695.1-
  无形资产摊销943,758.26-2,197,428.02-
  长期待摊费用摊销13,261,210.61-22,630,250.97-
  处置固定资产、无形资产和其他长期资产的损失-429,983.97--19,225.57-
  固定资产报废损失--132,777.29-
  公允价值变动损失8,310,993.78-13,147,578.15-
  财务费用173,876.26-6,541,259.34-
  投资损失-21,891,464.18--39,109,282.95-
  递延所得税2,012,703.95-235,857.48-
  其中:递延所得税资产减少2,997,574.86-2,883,171-
    递延所得税负债增加-984,870.91--2,647,313.52-
  存货的减少58,578,305.09-81,547,245.29-
  经营性应收项目的减少-2,691,808.83-12,644,124.09-
  经营性应付项目的增加-5,783,807.08-43,075,194.5-
  其他-7,210,773.01---
  现金的期末余额428,486,972.49-215,804,820.31-
  减:现金的期初余额215,804,820.31-917,255,402.51-
  现金及现金等价物的净增加额212,682,152.18--701,450,582.2-
公告日期2025-08-302025-04-262025-04-112024-10-25
审计意见(境内)标准无保留意见
TOP↑