当前位置:首页 - 行情中心 - 中微半导(688380) - 财务分析 - 现金流量表

中微半导

(688380)

  

流通市值:54.74亿  总市值:129.64亿
流通股本:1.69亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金736,500,618.26457,338,485.75214,269,842.25933,311,015.12
  收到的税费返还4,922,338.074,323,337.481,134,2557,205,599.73
  收到其他与经营活动有关的现金16,730,133.3919,694,748.047,208,713.5449,021,876.94
  经营活动现金流入小计758,153,089.72481,356,571.27222,612,810.79989,538,491.79
  购买商品、接受劳务支付的现金368,286,085.34206,682,647.2793,992,665.97494,181,024.65
  支付给职工以及为职工支付的现金122,058,988.3793,029,725.2364,654,333.22132,092,412.45
  支付的各项税费18,857,925.1110,900,959.23,608,220.2816,858,206.39
  支付其他与经营活动有关的现金24,475,026.119,628,583.824,203,017.133,556,811.4
  经营活动现金流出小计533,678,024.92330,241,915.52166,458,236.57676,688,454.89
  经营活动产生的现金流量净额224,475,064.8151,114,655.7556,154,574.22312,850,036.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金40,742,326.0915,914,583.33-16,802,801.9
  处置固定资产、无形资产和其他长期资产收回的现金净额---984,773.98
  收到的其他与投资活动有关的现金2,501,926,392.121,497,081,548.88510,836,297.41,918,000,000
  投资活动现金流入小计2,542,668,718.211,512,996,132.21510,836,297.41,935,787,575.88
  购建固定资产、无形资产和其他长期资产支付的现金26,729,699.5428,221,525.74,226,573.7931,320,666.69
  支付其他与投资活动有关的现金2,601,977,583.331,319,305,444.44574,000,0002,893,741,666.67
  投资活动现金流出小计2,628,707,282.871,347,526,970.14578,226,573.792,925,062,333.36
  投资活动产生的现金流量净额-86,038,564.66165,469,162.07-67,390,276.39-989,274,757.48
三、筹资活动产生的现金流量:
  取得借款收到的现金198,674,944.45--99,250,000
  收到其他与筹资活动有关的现金1,687,793.9---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计200,362,738.35--99,250,000
  偿还债务支付的现金100,000,000100,000,000--
  分配股利、利润或偿付利息支付的现金95,497,296.72--99,592,701.77
  支付其他与筹资活动有关的现金19,590,491.963,736,203.911,766,566.0325,080,371.06
  筹资活动现金流出小计215,087,788.68103,736,203.911,766,566.03124,673,072.83
  筹资活动产生的现金流量净额-14,725,050.33-103,736,203.91-1,766,566.03-25,423,072.83
四、汇率变动对现金及现金等价物的影响-381,959.09-165,461.7338,913.81397,211.21
五、现金及现金等价物净增加额123,329,490.72212,682,152.18-12,963,354.39-701,450,582.2
  加:期初现金及现金等价物余额215,804,820.31215,804,820.31215,882,035.67917,255,402.51
  期末现金及现金等价物余额339,134,311.03428,486,972.49202,918,681.28215,804,820.31
补充资料:
  净利润-86,469,564.21-136,833,872.76
  资产减值准备-10,959,819.73-11,595,730.88
  固定资产和投资性房地产折旧-5,708,900.86-19,878,695.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,708,900.86-19,878,695.1
  无形资产摊销-943,758.26-2,197,428.02
  长期待摊费用摊销-13,261,210.61-22,630,250.97
  处置固定资产、无形资产和其他长期资产的损失--429,983.97--19,225.57
  固定资产报废损失---132,777.29
  公允价值变动损失-8,310,993.78-13,147,578.15
  财务费用-173,876.26-6,541,259.34
  投资损失--21,891,464.18--39,109,282.95
  递延所得税-2,012,703.95-235,857.48
  其中:递延所得税资产减少-2,997,574.86-2,883,171
    递延所得税负债增加--984,870.91--2,647,313.52
  存货的减少-58,578,305.09-81,547,245.29
  经营性应收项目的减少--2,691,808.83-12,644,124.09
  经营性应付项目的增加--5,783,807.08-43,075,194.5
  其他--7,210,773.01--
  现金的期末余额-428,486,972.49-215,804,820.31
  减:现金的期初余额-215,804,820.31-917,255,402.51
  现金及现金等价物的净增加额-212,682,152.18--701,450,582.2
公告日期2025-10-292025-08-302025-04-262025-04-11
审计意见(境内)标准无保留意见
TOP↑