当前位置:首页 - 行情中心 - 信科移动-U(688387) - 财务分析 - 现金流量表

信科移动-U

(688387)

  

流通市值:361.00亿  总市值:611.96亿
流通股本:20.17亿   总股本:34.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,078,259,713.696,383,141,095.874,245,187,228.033,190,443,918.72
  收到的税费返还1,811,087.261,915,606.234,632,066.83,006,625.36
  收到其他与经营活动有关的现金68,119,783.43526,736,142.36394,298,001.25255,122,547.57
  经营活动现金流入小计1,148,190,584.386,911,792,844.464,644,117,296.083,448,573,091.65
  购买商品、接受劳务支付的现金1,021,066,889.724,155,805,241.373,349,772,289.62,360,777,375.15
  支付给职工以及为职工支付的现金296,886,390.671,247,619,407.02978,346,869.11720,644,324.32
  支付的各项税费116,564,430.41215,014,388.83177,183,206.5135,499,019.2
  支付其他与经营活动有关的现金136,919,292.24694,932,006.19521,470,283.16315,331,675.51
  经营活动现金流出小计1,571,437,003.046,313,371,043.415,026,772,648.373,532,252,394.18
  经营活动产生的现金流量净额-423,246,418.66598,421,801.05-382,655,352.29-83,679,302.53
二、投资活动产生的现金流量:
  收回投资收到的现金730,000,0004,510,000,0003,650,000,0002,570,000,000
  取得投资收益收到的现金2,875,824.6518,356,861.6914,867,902.7810,156,653.45
  处置固定资产、无形资产和其他长期资产收回的现金净额567.96452,299.01326,309.16281,102.73
  投资活动现金流入小计732,876,392.614,528,809,160.73,665,194,211.942,580,437,756.18
  购建固定资产、无形资产和其他长期资产支付的现金106,516,730.29408,546,622.71266,241,683.96104,792,869.15
  投资支付的现金310,000,0003,990,000,0003,260,000,0002,340,000,000
  投资活动现金流出小计416,516,730.294,398,546,622.713,526,241,683.962,444,792,869.15
  投资活动产生的现金流量净额316,359,662.32130,262,537.99138,952,527.98135,644,887.03
三、筹资活动产生的现金流量:
  取得借款收到的现金-470,000,000250,000,000250,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-470,000,000250,000,000250,000,000
  偿还债务支付的现金-650,000,000506,454,403.64419,095,348.76
  分配股利、利润或偿付利息支付的现金5,147,278.7416,326,957.1813,587,227.29,699,241.6
  支付其他与筹资活动有关的现金6,740,244.825,864,564.4619,166,647.8910,068,943.65
  筹资活动现金流出小计11,887,523.54692,191,521.64539,208,278.73438,863,534.01
  筹资活动产生的现金流量净额-11,887,523.54-222,191,521.64-289,208,278.73-188,863,534.01
四、汇率变动对现金及现金等价物的影响-4,452,216.34-9,183,741.41-258,710.94-1,879,789.3
五、现金及现金等价物净增加额-123,226,496.22497,309,075.99-533,169,813.98-138,777,738.81
  加:期初现金及现金等价物余额3,714,486,722.013,212,825,061.533,212,825,061.533,212,825,061.53
  期末现金及现金等价物余额3,591,260,225.793,710,134,137.522,679,655,247.553,074,047,322.72
补充资料:
  净利润--260,863,687.35--75,434,088.62
  资产减值准备-64,947,412.25-58,841,142.09
  固定资产和投资性房地产折旧-109,915,595.12-53,901,332.44
  无形资产摊销-46,436,272.37-21,761,838.77
  长期待摊费用摊销-3,636,662.84-2,097,679.48
  处置固定资产、无形资产和其他长期资产的损失--28,619.75-130,138.1
  固定资产报废损失-1,630,082.21-1,066,936.8
  公允价值变动损失-2,301,821.92--4,098,739.72
  财务费用-31,058,772.44-12,108,351.42
  投资损失--14,255,366.18--5,063,335.41
  递延所得税--7,131,033.08--1,125,055.36
  其中:递延所得税资产减少-614,166.92-2,499,124.59
    递延所得税负债增加--7,745,200--3,624,179.95
  存货的减少-276,832,072.53-11,564,178.02
  经营性应收项目的减少--151,339,720.39-201,143,534.29
  经营性应付项目的增加-318,060,349.75--408,468,631.45
  不涉及现金收支的投资和筹资活动金额其他项目-17,619,746.42--
  现金的期末余额-3,710,134,137.52-3,074,047,322.72
  减:现金的期初余额-3,212,825,061.53-3,212,825,061.53
  现金及现金等价物的净增加额-497,309,075.99--138,777,738.81
公告日期2026-04-252026-04-252025-10-252025-08-23
审计意见(境内)标准无保留意见
TOP↑