当前位置:首页 - 行情中心 - 信科移动-U(688387) - 财务分析 - 现金流量表

信科移动-U

(688387)

  

流通市值:77.90亿  总市值:193.16亿
流通股本:13.79亿   总股本:34.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,276,844,751.067,518,947,667.035,171,827,503.642,855,553,057.84
收到的税费返还1,941,467.424,842,897.2415,449,154.762,247,566.67
收到其他与经营活动有关的现金74,576,248.11495,777,447.85355,938,163.61106,922,036.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,353,362,466.598,019,568,012.125,543,214,822.012,964,722,661.15
购买商品、接受劳务支付的现金1,233,261,987.655,026,528,260.194,090,551,437.262,820,393,712.38
支付给职工以及为职工支付的现金336,913,241.871,358,983,472.231,114,370,617.76810,210,077.25
支付的各项税费107,758,584.86211,392,822.24162,999,901.6110,480,657.49
支付其他与经营活动有关的现金162,805,346.69719,983,453.11608,467,499.41293,873,667.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,840,739,161.077,316,888,007.775,976,389,456.034,034,958,114.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-487,376,694.48702,680,004.35-433,174,634.02-1,070,235,453.2
二、投资活动产生的现金流量:
收回投资收到的现金1,250,000,00011,920,000,0009,300,000,0006,155,754,400
取得投资收益收到的现金4,972,561.6529,464,499.1821,930,015.8516,622,449.55
处置固定资产、无形资产和其他长期资产收回的现金净额253,997.9566,222.2429,742.2424,428.4
处置子公司及其他营业单位收到的现金净额-7,215,3005,754,400-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,255,226,559.611,956,746,021.429,327,714,158.096,172,401,277.95
购建固定资产、无形资产和其他长期资产支付的现金74,485,299.47919,028,061.51287,240,194.74125,246,054.9
投资支付的现金1,195,000,00011,870,000,0009,270,000,0006,600,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,269,485,299.4712,789,028,061.519,557,240,194.746,725,246,054.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-14,258,739.87-832,282,040.09-229,526,036.65-552,844,776.95
三、筹资活动产生的现金流量:
取得借款收到的现金76,730,000250,000,000250,000,000250,000,000
收到其他与筹资活动有关的现金4,081.4111,963,787.31--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计76,734,081.41261,963,787.31250,000,000250,000,000
偿还债务支付的现金11,602,985.98650,807,325.4970,000,00064,000,000
分配股利、利润或偿付利息支付的现金7,150,456.3943,458,999.7127,577,457.4911,783,879.99
支付其他与筹资活动有关的现金9,562,307.3748,793,890.5617,684,108.7631,257,375.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计28,315,749.74743,060,215.76115,261,566.25107,041,255.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额48,418,331.67-481,096,428.45134,738,433.75142,958,744.12
四、汇率变动对现金及现金等价物的影响2,744,435.2613,489,547.863,161,516.165,617,911.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-450,472,667.42-597,208,916.33-524,800,720.76-1,474,503,575.02
加:期初现金及现金等价物余额3,213,626,431.393,810,033,977.863,810,033,977.863,810,033,977.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,763,153,763.973,212,825,061.533,285,233,257.12,335,530,402.84
补充资料:
净利润--272,942,740.73--81,092,870.23
资产减值准备-83,557,758.22-44,189,846.23
固定资产和投资性房地产折旧-92,278,804.68-47,621,478.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-92,278,804.68-47,621,478.92
无形资产摊销-23,259,676.41-8,913,082.72
长期待摊费用摊销-3,385,146.07-1,668,838.44
处置固定资产、无形资产和其他长期资产的损失--1,144,674.39--51,509.03
固定资产报废损失-1,241,328.68-34,100.06
公允价值变动损失--4,972,561.64--2,195,479.45
财务费用-34,199,775.58-10,629,869.94
投资损失--37,457,536.58--17,402,092.37
递延所得税--2,267,856.45--555,333.1
其中:递延所得税资产减少-7,730,951.32-4,166,083.99
递延所得税负债增加--9,998,807.77--4,721,417.09
存货的减少-433,504,382.23-178,144,091.84
经营性应收项目的减少-832,057,962.82--422,634,946.16
经营性应付项目的增加--613,116,924.01--924,605,287.37
不涉及现金收支的投资和筹资活动金额其他项目-4,633,243.22--
现金的期末余额-3,212,825,061.53-2,335,530,402.84
减:现金的期初余额-3,810,033,977.86-3,810,033,977.86
公告日期2025-04-252025-04-252024-10-222024-08-17
审计意见(境内)标准无保留意见
TOP↑