当前位置:首页 - 行情中心 - 安必平(688393) - 财务分析 - 现金流量表

安必平

(688393)

  

流通市值:17.92亿  总市值:17.92亿
流通股本:9356.77万   总股本:9356.77万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金213,314,832.6698,707,673.11461,528,478.06334,339,536.34
  收到的税费返还0177,199.62,110,750.173,351,725.83
  收到其他与经营活动有关的现金5,917,227.23438,816.316,214,834.336,678,680.7
  经营活动现金流入小计219,232,059.8999,323,689.01479,854,062.56344,369,942.87
  购买商品、接受劳务支付的现金76,249,288.8335,598,850.24125,722,864.2978,769,260.2
  支付给职工以及为职工支付的现金78,232,146.3647,691,478.41157,605,392.44119,441,200.93
  支付的各项税费15,665,893.697,523,893.7230,269,154.220,479,083.64
  支付其他与经营活动有关的现金45,786,880.9627,327,572.63126,239,129.0287,009,120.38
  经营活动现金流出小计215,934,209.84118,141,795439,836,539.95305,698,665.15
  经营活动产生的现金流量净额3,297,850.05-18,818,105.9940,017,522.6138,671,277.72
二、投资活动产生的现金流量:
  收回投资收到的现金440,658,027.77217,258,027.77724,486,754.59471,031,587.92
  取得投资收益收到的现金7,192,412.796,023,604.2817,958,202.3415,522,283.63
  处置固定资产、无形资产和其他长期资产收回的现金净额15,661.66,279.29-21,636.31
  投资活动现金流入小计447,866,102.16223,287,911.34742,444,956.93486,575,507.86
  购建固定资产、无形资产和其他长期资产支付的现金14,777,252.165,869,147.9123,151,949.1124,208,971.04
  投资支付的现金394,336,083.33192,956,083.33786,748,648.6555,348,648.6
  取得子公司及其他营业单位支付的现金--7,128,756.34-
  投资活动现金流出小计409,113,335.49198,825,231.24817,029,354.05579,557,619.64
  投资活动产生的现金流量净额38,752,766.6724,462,680.1-74,584,397.12-92,982,111.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,950,0003,950,000
  其中:子公司吸收少数股东投资收到的现金--3,950,000-
  取得借款收到的现金--150,00019,086,674.22
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--4,100,00023,036,674.22
  偿还债务支付的现金150,000-7,298,324.515,089,427.3
  分配股利、利润或偿付利息支付的现金10,049,769.9-11,281,906.0611,105,769.9
  其中:子公司支付给少数股东的股利、利润693,000-1,749,000.021,749,000
  支付其他与筹资活动有关的现金17,931,108.59960,962.3813,090,369.7410,323,745.35
  筹资活动现金流出小计28,130,878.49960,962.3831,670,600.336,518,942.55
  筹资活动产生的现金流量净额-28,130,878.49-960,962.38-27,570,600.3-13,482,268.33
四、汇率变动对现金及现金等价物的影响-72,576.3-50,768.88-37,485.3725,031.26
五、现金及现金等价物净增加额13,847,161.934,632,842.85-62,174,960.18-67,768,071.13
  加:期初现金及现金等价物余额31,255,080.3231,255,080.3293,430,040.593,430,040.5
  期末现金及现金等价物余额45,102,242.2535,887,923.1731,255,080.3225,661,969.37
补充资料:
  净利润597,046.62--50,800,715.62-
  资产减值准备1,564,823.87-18,896,766.51-
  固定资产和投资性房地产折旧19,016,631.5-39,089,041.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,016,631.5-39,089,041.09-
  无形资产摊销1,961,848.43-1,975,851.92-
  长期待摊费用摊销1,375,370.27-8,986,806.35-
  处置固定资产、无形资产和其他长期资产的损失-2,181.6-251,035.55-
  固定资产报废损失704,339.34-340,477.25-
  公允价值变动损失-1,719,750.69--3,742,402.26-
  财务费用-100,167.88--4,208,685.58-
  投资损失-426,111.8--17,497,525.52-
  递延所得税-3,761,556.59--8,366,616.42-
  其中:递延所得税资产减少-3,453,535.64--10,142,505.66-
    递延所得税负债增加-308,020.95-1,775,889.24-
  存货的减少-15,976,382.94--16,674,570.26-
  经营性应收项目的减少10,527,733.06-69,184,769.47-
  经营性应付项目的增加-13,079,155.97-4,864,831.89-
  其他---7,091,061.68-
  融资租入固定资产942,812.49---
  不涉及现金收支的投资和筹资活动金额其他项目--1,196,173.08-
  现金的期末余额45,102,242.25-31,255,080.32-
  减:现金的期初余额31,255,080.32-93,430,040.5-
  现金及现金等价物的净增加额13,847,161.93--62,174,960.18-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑