当前位置:首页 - 行情中心 - 安必平(688393) - 财务分析 - 现金流量表

安必平

(688393)

  

流通市值:22.77亿  总市值:22.77亿
流通股本:9356.77万   总股本:9356.77万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金334,339,536.34217,631,149.73102,556,741.98526,706,275.26
  收到的税费返还3,351,725.83736,941.95379,387.852,813,981.75
  收到其他与经营活动有关的现金6,678,680.74,891,503.533,200,855.812,759,108.02
  经营活动现金流入小计344,369,942.87223,259,595.21106,136,985.63542,279,365.03
  购买商品、接受劳务支付的现金78,769,260.254,624,970.5522,513,306.03176,771,284.28
  支付给职工以及为职工支付的现金119,441,200.9381,462,204.9649,475,463.45174,956,067.53
  支付的各项税费20,479,083.6411,890,514.85,048,887.6133,909,465
  支付其他与经营活动有关的现金87,009,120.3856,269,317.1325,210,580.3153,099,261.05
  经营活动现金流出小计305,698,665.15204,247,007.44102,248,237.39538,736,077.86
  经营活动产生的现金流量净额38,671,277.7219,012,587.773,888,748.243,543,287.17
二、投资活动产生的现金流量:
  收回投资收到的现金471,031,587.92226,865,949.05107,218,356.01150,476,498.37
  取得投资收益收到的现金15,522,283.636,009,554.154,428,576.563,507,363.31
  处置固定资产、无形资产和其他长期资产收回的现金净额21,636.3119,279.436,769.6334,819.7
  投资活动现金流入小计486,575,507.86232,894,782.63111,653,702.2154,018,681.38
  购建固定资产、无形资产和其他长期资产支付的现金24,208,971.0412,041,062.985,488,291.2923,646,136.96
  投资支付的现金555,348,648.6268,793,481.94149,793,481.9473,252,666.66
  投资活动现金流出小计579,557,619.64280,834,544.92155,281,773.2396,898,803.62
  投资活动产生的现金流量净额-92,982,111.78-47,939,762.29-43,628,071.0357,119,877.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,950,0003,950,000-8,275,000
  其中:子公司吸收少数股东投资收到的现金---8,275,000
  取得借款收到的现金19,086,674.2214,791,102.8-7,298,324.5
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计23,036,674.2218,741,102.8-15,573,324.5
  偿还债务支付的现金15,089,427.37,298,324.55,149,204.521,198,460
  分配股利、利润或偿付利息支付的现金11,105,769.910,627,269.9-16,353,427.8
  其中:子公司支付给少数股东的股利、利润1,749,0001,270,500-1,846,200
  支付其他与筹资活动有关的现金10,323,745.359,860,462.88452,518.6912,741,981.8
  筹资活动现金流出小计36,518,942.5527,786,057.285,601,723.1950,293,869.6
  筹资活动产生的现金流量净额-13,482,268.33-9,044,954.48-5,601,723.19-34,720,545.1
四、汇率变动对现金及现金等价物的影响25,031.26117,361.15-47,260.52-124,414.48
五、现金及现金等价物净增加额-67,768,071.13-37,854,767.85-45,388,306.525,818,205.35
  加:期初现金及现金等价物余额93,430,040.593,430,040.593,430,040.567,611,835.15
  期末现金及现金等价物余额25,661,969.3755,575,272.6548,041,73493,430,040.5
补充资料:
  净利润--13,767,832.74-14,900,571.79
  资产减值准备-289,978.09-7,975,221.4
  固定资产和投资性房地产折旧-18,902,643.77-38,102,564.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,902,643.77-38,102,564.62
  无形资产摊销-723,546.03-1,185,521.14
  长期待摊费用摊销-2,764,392.59-5,721,458.85
  处置固定资产、无形资产和其他长期资产的损失-26,335.92--328,939.73
  固定资产报废损失-1,137,812.54-165,972.6
  公允价值变动损失--122,284.22--2,527,647.5
  财务费用--3,171,478.76--7,881,341.67
  投资损失--655,597.42--2,822,954.84
  递延所得税--6,213,782.37--8,646,184.01
  其中:递延所得税资产减少--6,386,127.84--8,019,848.36
    递延所得税负债增加-172,345.47--626,335.65
  存货的减少--3,614,739.52--30,233,691.51
  经营性应收项目的减少-38,263,418.11--7,451,123.53
  经营性应付项目的增加--16,756,958.47--5,408,174.22
  其他-1,116,907.62--6,426,458.58
  融资租入固定资产-2,412,384.8--
  不涉及现金收支的投资和筹资活动金额其他项目---2,898,166.19
  现金的期末余额-55,575,272.65-93,430,040.5
  减:现金的期初余额-93,430,040.5-67,611,835.15
  现金及现金等价物的净增加额--37,854,767.85-25,818,205.35
公告日期2025-10-282025-08-222025-04-302025-04-22
审计意见(境内)标准无保留意见
TOP↑