当前位置:首页 - 行情中心 - 正弦电气(688395) - 财务分析 - 现金流量表

正弦电气

(688395)

  

流通市值:20.07亿  总市值:20.07亿
流通股本:8659.77万   总股本:8659.77万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金147,388,126.2964,647,717.85299,807,892.3213,838,577.6
  收到的税费返还5,986,914.361,539,182.462,975,687.171,410,852.1
  收到其他与经营活动有关的现金4,509,196.552,212,007.224,859,772.482,272,478.84
  经营活动现金流入小计157,884,237.268,398,907.53307,643,351.95217,521,908.54
  购买商品、接受劳务支付的现金83,896,982.4646,085,473.16113,872,495.5383,189,220.16
  支付给职工以及为职工支付的现金58,949,851.3430,819,997.1595,943,171.2472,892,020.47
  支付的各项税费5,748,551.511,173,173.0716,379,407.0913,087,524.52
  支付其他与经营活动有关的现金16,688,610.37,185,778.5425,932,175.0123,732,275.78
  经营活动现金流出小计165,283,995.6185,264,421.92252,127,248.87192,901,040.93
  经营活动产生的现金流量净额-7,399,758.41-16,865,514.3955,516,103.0824,620,867.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,744,742.821,179,858.14,940,768.754,446,390.57
  处置固定资产、无形资产和其他长期资产收回的现金净额--113,60184,601
  收到的其他与投资活动有关的现金333,000,000214,000,000911,400,000803,400,000
  投资活动现金流入小计334,744,742.82215,179,858.1916,454,369.75807,930,991.57
  购建固定资产、无形资产和其他长期资产支付的现金5,489,299.913,271,581.625,519,838.3121,965,863.97
  投资支付的现金--3,333,3003,333,300
  取得子公司及其他营业单位支付的现金5,958,400-5,958,4005,958,400
  支付其他与投资活动有关的现金281,000,000175,000,000940,200,000751,200,000
  投资活动现金流出小计292,447,699.91178,271,581.6975,011,538.31782,457,563.97
  投资活动产生的现金流量净额42,297,042.9136,908,276.5-58,557,168.5625,473,427.6
三、筹资活动产生的现金流量:
  偿还债务支付的现金--5,000,0005,000,000
  分配股利、利润或偿付利息支付的现金15,587,589.6-12,999,316.3312,999,316.33
  支付其他与筹资活动有关的现金991,997.341,038,4001,263,961.591,320,335.26
  筹资活动现金流出小计16,579,586.941,038,40019,263,277.9219,319,651.59
  筹资活动产生的现金流量净额-16,579,586.94-1,038,400-19,263,277.92-19,319,651.59
四、汇率变动对现金及现金等价物的影响-1,530,494.68-718,080.67-862,914.43-395,613.97
五、现金及现金等价物净增加额16,787,202.8818,286,281.44-23,167,257.8330,379,029.65
  加:期初现金及现金等价物余额78,592,070.4478,592,070.44101,759,328.27101,759,328.27
  期末现金及现金等价物余额95,379,273.3296,878,351.8878,592,070.44132,138,357.92
补充资料:
  净利润25,282,157.35-40,070,632.29-
  资产减值准备4,029,317.52-6,435,707.15-
  固定资产和投资性房地产折旧5,244,077.66-10,083,336.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,244,077.66-10,083,336.76-
  无形资产摊销824,125.38-1,555,448.04-
  长期待摊费用摊销376,872.08-1,084,811-
  处置固定资产、无形资产和其他长期资产的损失--44,906.04-
  固定资产报废损失34,383.74-233,064.66-
  公允价值变动损失-3,405,292.66--2,814,813.66-
  财务费用116,466.84-127,694.83-
  投资损失-637,372.48--3,720,862.49-
  递延所得税1,010,813.4-1,416,925.15-
  其中:递延所得税资产减少997,321.2--258,161.18-
    递延所得税负债增加13,492.2-1,675,086.33-
  存货的减少-26,014,398.4--22,665,349.81-
  经营性应收项目的减少-44,376,871.41--23,226,166.24-
  经营性应付项目的增加36,010,583.63-48,005,534.24-
  其他-9,286,172--5,255,858.45-
  不涉及现金收支的投资和筹资活动金额其他项目--8,574,365.35-
  现金的期末余额95,379,273.32-78,592,070.44-
  减:现金的期初余额78,592,070.44-101,759,328.27-
  现金及现金等价物的净增加额16,787,202.88--23,167,257.83-
公告日期2026-08-222026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑