当前位置:首页 - 行情中心 - 振华风光(688439) - 财务分析 - 现金流量表

振华风光

(688439)

  

流通市值:118.22亿  总市值:118.22亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金535,684,040.84468,275,479.8978,796,022.04601,565,061.63
  收到的税费返还---3,416,332.16
  收到其他与经营活动有关的现金25,784,987.5117,250,050.5812,191,395.9351,569,057.91
  经营活动现金流入小计561,469,028.35485,525,530.4790,987,417.97656,550,451.7
  购买商品、接受劳务支付的现金160,325,167.29109,029,831.9955,941,471.25423,516,681.14
  支付给职工以及为职工支付的现金191,761,182.02131,636,398.0471,971,372.99287,481,064.99
  支付的各项税费78,522,985.9850,661,368.9510,767,369.01146,290,417.8
  支付其他与经营活动有关的现金46,906,539.8327,925,703.4411,200,419.0955,846,218.93
  经营活动现金流出小计477,515,875.12319,253,302.42149,880,632.34913,134,382.86
  经营活动产生的现金流量净额83,953,153.23166,272,228.05-58,893,214.37-256,583,931.16
二、投资活动产生的现金流量:
  收回投资收到的现金4,304,000,0002,788,000,0002,280,000,0008,230,000,000
  取得投资收益收到的现金13,408,039.288,378,805.947,788,456.3832,390,553.1
  处置固定资产、无形资产和其他长期资产收回的现金净额280,825--39,900
  投资活动现金流入小计4,317,688,864.282,796,378,805.942,287,788,456.388,262,430,453.1
  购建固定资产、无形资产和其他长期资产支付的现金70,394,229.2947,269,068.8824,400,357.52172,390,660.24
  投资支付的现金4,239,000,0002,704,000,0001,020,000,0008,545,000,000
  投资活动现金流出小计4,309,394,229.292,751,269,068.881,044,400,357.528,717,390,660.24
  投资活动产生的现金流量净额8,294,634.9945,109,737.061,243,388,098.86-454,960,207.14
三、筹资活动产生的现金流量:
  取得借款收到的现金60,000,00060,000,000-80,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计60,000,00060,000,000-80,000,000
  偿还债务支付的现金73,000,00073,000,00033,000,00044,000,000
  分配股利、利润或偿付利息支付的现金34,580,848.5933,908,737.49699,237.5142,465,558.34
  支付其他与筹资活动有关的现金5,524,258.574,334,705.912,759,711.698,246,984.98
  筹资活动现金流出小计113,105,107.16111,243,443.436,458,949.19194,712,543.32
  筹资活动产生的现金流量净额-53,105,107.16-51,243,443.4-36,458,949.19-114,712,543.32
五、现金及现金等价物净增加额39,142,681.06160,138,521.711,148,035,935.3-826,256,681.62
  加:期初现金及现金等价物余额432,773,685.64432,773,685.64432,773,685.641,259,030,367.26
  期末现金及现金等价物余额471,916,366.7592,912,207.351,580,809,620.94432,773,685.64
补充资料:
  净利润-57,625,138.4-347,168,691.56
  资产减值准备-6,117,236.38-12,660,490.9
  固定资产和投资性房地产折旧-23,501,269.61-40,898,692.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,501,269.61-40,898,692.47
  无形资产摊销-2,206,233.19-4,406,410.31
  长期待摊费用摊销-1,022,213.4-3,452,889.82
  处置固定资产、无形资产和其他长期资产的损失-0--12,867.19
  公允价值变动损失--2,778,520.55--27,616.44
  财务费用-1,362,130.54-1,897,215.1
  投资损失--7,290,905.45--32,745,533.64
  递延所得税--7,403,544.35--1,196,639.51
  其中:递延所得税资产减少--7,391,228.84--11,710,049.26
    递延所得税负债增加--12,315.51-10,513,409.75
  存货的减少-59,365,223.33--18,384,701.2
  经营性应收项目的减少--56,787,979.07--598,476,908.21
  经营性应付项目的增加-25,486,023.2--114,291,384.43
  现金的期末余额-592,912,207.35-432,773,685.64
  减:现金的期初余额-432,773,685.64-1,259,030,367.26
  现金及现金等价物的净增加额-160,138,521.71--826,256,681.62
公告日期2025-10-292025-08-232025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑