当前位置:首页 - 行情中心 - 振华风光(688439) - 财务分析 - 现金流量表

振华风光

(688439)

  

流通市值:101.82亿  总市值:101.82亿
流通股本:2.00亿   总股本:2.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金132,318,111.191,141,545,258.49535,684,040.84468,275,479.89
  收到其他与经营活动有关的现金4,247,171.644,984,823.9725,784,987.5117,250,050.58
  经营活动现金流入小计136,565,282.791,186,530,082.46561,469,028.35485,525,530.47
  购买商品、接受劳务支付的现金35,909,833.38206,523,005.3160,325,167.29109,029,831.99
  支付给职工以及为职工支付的现金78,345,947.6265,106,687.67191,761,182.02131,636,398.04
  支付的各项税费2,320,628.4697,387,793.9978,522,985.9850,661,368.95
  支付其他与经营活动有关的现金15,567,398.365,144,742.2446,906,539.8327,925,703.44
  经营活动现金流出小计132,143,807.74634,162,229.2477,515,875.12319,253,302.42
  经营活动产生的现金流量净额4,421,475.05552,367,853.2683,953,153.23166,272,228.05
二、投资活动产生的现金流量:
  收回投资收到的现金1,543,000,0007,385,000,0004,304,000,0002,788,000,000
  取得投资收益收到的现金6,612,642.3925,746,592.7813,408,039.288,378,805.94
  处置固定资产、无形资产和其他长期资产收回的现金净额-397,825280,825-
  投资活动现金流入小计1,549,612,642.397,411,144,417.784,317,688,864.282,796,378,805.94
  购建固定资产、无形资产和其他长期资产支付的现金3,360,791.5987,283,846.6770,394,229.2947,269,068.88
  投资支付的现金1,300,000,0007,328,000,0004,239,000,0002,704,000,000
  投资活动现金流出小计1,303,360,791.597,415,283,846.674,309,394,229.292,751,269,068.88
  投资活动产生的现金流量净额246,251,850.8-4,139,428.898,294,634.9945,109,737.06
三、筹资活动产生的现金流量:
  取得借款收到的现金2,358,757.05150,000,00060,000,00060,000,000
  筹资活动现金流入小计2,358,757.05150,000,00060,000,00060,000,000
  偿还债务支付的现金-113,010,00073,000,00073,000,000
  分配股利、利润或偿付利息支付的现金843,478.6435,364,709.734,580,848.5933,908,737.49
  支付其他与筹资活动有关的现金2,562,490.128,960,989.535,524,258.574,334,705.91
  筹资活动现金流出小计3,405,968.76157,335,699.23113,105,107.16111,243,443.4
  筹资活动产生的现金流量净额-1,047,211.71-7,335,699.23-53,105,107.16-51,243,443.4
五、现金及现金等价物净增加额249,626,114.14540,892,725.1439,142,681.06160,138,521.71
  加:期初现金及现金等价物余额973,666,410.78432,773,685.64432,773,685.64432,773,685.64
  期末现金及现金等价物余额1,223,292,524.92973,666,410.78471,916,366.7592,912,207.35
补充资料:
  净利润-157,149,807.39-58,585,488.8
  资产减值准备-9,783,075.18-6,117,236.38
  固定资产和投资性房地产折旧-51,396,172.76-23,501,269.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,396,172.76-23,501,269.61
  无形资产摊销-4,396,756.04-2,206,233.19
  长期待摊费用摊销-2,035,892.27-1,022,213.4
  处置固定资产、无形资产和其他长期资产的损失---0
  固定资产报废损失-57,934.45--
  公允价值变动损失--219,824.66--2,778,520.55
  财务费用-2,767,959.28-1,362,130.54
  投资损失--17,638,155.06--7,290,905.45
  递延所得税-8,664,661.18--7,234,070.75
  其中:递延所得税资产减少-11,491,119.22--7,221,755.24
    递延所得税负债增加--2,826,458.04--12,315.51
  存货的减少-52,887,615.18-59,365,223.33
  经营性应收项目的减少-266,497,809.66--56,787,979.07
  经营性应付项目的增加-23,198,047.47-25,486,023.2
  现金的期末余额-973,666,410.78-592,912,207.35
  减:现金的期初余额-432,773,685.64-432,773,685.64
  现金及现金等价物的净增加额-540,892,725.14-160,138,521.71
公告日期2026-04-302026-04-302025-10-292025-08-23
审计意见(境内)标准无保留意见
TOP↑