流通市值:109.74亿 | 总市值:109.74亿 | ||
流通股本:2.00亿 | 总股本:2.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 468,275,479.89 | 78,796,022.04 | 601,565,061.63 | 437,010,934.95 |
收到的税费返还 | - | - | 3,416,332.16 | 496,916.33 |
收到其他与经营活动有关的现金 | 17,250,050.58 | 12,191,395.93 | 51,569,057.91 | 22,108,815.86 |
经营活动现金流入小计 | 485,525,530.47 | 90,987,417.97 | 656,550,451.7 | 459,616,667.14 |
购买商品、接受劳务支付的现金 | 109,029,831.99 | 55,941,471.25 | 423,516,681.14 | 223,860,368.03 |
支付给职工以及为职工支付的现金 | 131,636,398.04 | 71,971,372.99 | 287,481,064.99 | 198,129,036.94 |
支付的各项税费 | 50,661,368.95 | 10,767,369.01 | 146,290,417.8 | 120,163,714.34 |
支付其他与经营活动有关的现金 | 27,925,703.44 | 11,200,419.09 | 55,846,218.93 | 43,815,205.25 |
经营活动现金流出小计 | 319,253,302.42 | 149,880,632.34 | 913,134,382.86 | 585,968,324.56 |
经营活动产生的现金流量净额 | 166,272,228.05 | -58,893,214.37 | -256,583,931.16 | -126,351,657.42 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,788,000,000 | 2,280,000,000 | 8,230,000,000 | 5,030,000,000 |
取得投资收益收到的现金 | 8,378,805.94 | 7,788,456.38 | 32,390,553.1 | 25,508,213.09 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 39,900 | 39,900 |
投资活动现金流入小计 | 2,796,378,805.94 | 2,287,788,456.38 | 8,262,430,453.1 | 5,055,548,113.09 |
购建固定资产、无形资产和其他长期资产支付的现金 | 47,269,068.88 | 24,400,357.52 | 172,390,660.24 | 137,362,502.63 |
投资支付的现金 | 2,704,000,000 | 1,020,000,000 | 8,545,000,000 | 5,345,000,000 |
投资活动现金流出小计 | 2,751,269,068.88 | 1,044,400,357.52 | 8,717,390,660.24 | 5,482,362,502.63 |
投资活动产生的现金流量净额 | 45,109,737.06 | 1,243,388,098.86 | -454,960,207.14 | -426,814,389.54 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 60,000,000 | - | 80,000,000 | 40,000,000 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 60,000,000 | - | 80,000,000 | 40,000,000 |
偿还债务支付的现金 | 73,000,000 | 33,000,000 | 44,000,000 | 11,000,000 |
分配股利、利润或偿付利息支付的现金 | 33,908,737.49 | 699,237.5 | 142,465,558.34 | 141,905,066.67 |
支付其他与筹资活动有关的现金 | 4,334,705.91 | 2,759,711.69 | 8,246,984.98 | 6,077,354.41 |
筹资活动现金流出小计 | 111,243,443.4 | 36,458,949.19 | 194,712,543.32 | 158,982,421.08 |
筹资活动产生的现金流量净额 | -51,243,443.4 | -36,458,949.19 | -114,712,543.32 | -118,982,421.08 |
五、现金及现金等价物净增加额 | 160,138,521.71 | 1,148,035,935.3 | -826,256,681.62 | -672,148,468.04 |
加:期初现金及现金等价物余额 | 432,773,685.64 | 432,773,685.64 | 1,259,030,367.26 | 1,259,030,367.26 |
期末现金及现金等价物余额 | 592,912,207.35 | 1,580,809,620.94 | 432,773,685.64 | 586,881,899.22 |
补充资料: | ||||
净利润 | 57,625,138.4 | - | 347,168,691.56 | - |
资产减值准备 | 6,117,236.38 | - | 12,660,490.9 | - |
固定资产和投资性房地产折旧 | 23,501,269.61 | - | 40,898,692.47 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 23,501,269.61 | - | 40,898,692.47 | - |
无形资产摊销 | 2,206,233.19 | - | 4,406,410.31 | - |
长期待摊费用摊销 | 1,022,213.4 | - | 3,452,889.82 | - |
处置固定资产、无形资产和其他长期资产的损失 | 0 | - | -12,867.19 | - |
公允价值变动损失 | -2,778,520.55 | - | -27,616.44 | - |
财务费用 | 1,362,130.54 | - | 1,897,215.1 | - |
投资损失 | -7,290,905.45 | - | -32,745,533.64 | - |
递延所得税 | -7,403,544.35 | - | -1,196,639.51 | - |
其中:递延所得税资产减少 | -7,391,228.84 | - | -11,710,049.26 | - |
递延所得税负债增加 | -12,315.51 | - | 10,513,409.75 | - |
存货的减少 | 59,365,223.33 | - | -18,384,701.2 | - |
经营性应收项目的减少 | -56,787,979.07 | - | -598,476,908.21 | - |
经营性应付项目的增加 | 25,486,023.2 | - | -114,291,384.43 | - |
现金的期末余额 | 592,912,207.35 | - | 432,773,685.64 | - |
减:现金的期初余额 | 432,773,685.64 | - | 1,259,030,367.26 | - |
现金及现金等价物的净增加额 | 160,138,521.71 | - | -826,256,681.62 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |