当前位置:首页 - 行情中心 - 光格科技(688450) - 财务分析 - 现金流量表

光格科技

(688450)

  

流通市值:12.08亿  总市值:16.31亿
流通股本:4876.00万   总股本:6582.93万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金207,745,658.03138,273,518.5289,802,043.46259,783,584.75
  收到的税费返还2,838,230.922,249,294.51,722,676.543,776,107.07
  收到其他与经营活动有关的现金4,335,045.022,258,024.5689,380.7318,123,423.12
  经营活动现金流入小计214,918,933.97142,780,837.5292,214,100.73281,683,114.94
  购买商品、接受劳务支付的现金89,814,016.9779,724,608.9670,054,713.22105,083,609.63
  支付给职工以及为职工支付的现金77,175,207.153,704,069.6428,134,762.81110,435,759.37
  支付的各项税费5,475,526.333,958,502.552,712,618.4812,782,723.17
  支付其他与经营活动有关的现金35,023,703.8626,239,052.6312,319,859.462,193,963.75
  经营活动现金流出小计207,488,454.26163,626,233.78113,221,953.91290,496,055.92
  经营活动产生的现金流量净额7,430,479.71-20,845,396.26-21,007,853.18-8,812,940.98
二、投资活动产生的现金流量:
  收回投资收到的现金780,000,000480,000,000220,000,000720,000,000
  取得投资收益收到的现金10,027,614.681,106,276.61562,097.1613,196,372.32
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,419
  投资活动现金流入小计790,027,614.68481,106,276.61220,562,097.16733,203,791.32
  购建固定资产、无形资产和其他长期资产支付的现金14,913,783.2410,858,542.6511,189,352.3792,687,936.35
  投资支付的现金750,000,000460,000,000220,000,000611,402,999.98
  投资活动现金流出小计764,913,783.24470,858,542.65231,189,352.37704,090,936.33
  投资活动产生的现金流量净额25,113,831.4410,247,733.96-10,627,255.2129,112,854.99
三、筹资活动产生的现金流量:
  取得借款收到的现金55,000,00045,000,00020,000,00059,853,580
  收到其他与筹资活动有关的现金---8,536,500
  筹资活动现金流入小计55,000,00045,000,00020,000,00068,390,080
  偿还债务支付的现金39,853,58035,000,000-103,000,000
  分配股利、利润或偿付利息支付的现金906,126.92633,103301,904.032,111,164.02
  支付其他与筹资活动有关的现金237,415.38146,453.9485,812.9915,426,520.03
  筹资活动现金流出小计40,997,122.335,779,556.94387,717.02120,537,684.05
  筹资活动产生的现金流量净额14,002,877.79,220,443.0619,612,282.98-52,147,604.05
四、汇率变动对现金及现金等价物的影响----1,262.92
五、现金及现金等价物净增加额46,547,188.85-1,377,219.24-12,022,825.41-31,848,952.96
  加:期初现金及现金等价物余额183,973,262.67183,973,262.67183,973,262.67215,822,215.63
  期末现金及现金等价物余额230,520,451.52182,596,043.43171,950,437.26183,973,262.67
补充资料:
  净利润--14,207,649.37--66,783,810.16
  资产减值准备-1,104,611.16-2,873,224.02
  固定资产和投资性房地产折旧-5,568,907.9-1,289,798.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,568,907.9-1,289,798.48
  无形资产摊销-761,657.27-36,386.45
  固定资产报废损失---13,341.46
  财务费用-647,703.39-1,946,024.32
  投资损失--2,660,518.6--9,690,439.19
  递延所得税--6,669.95-19,342.31
  其中:递延所得税资产减少--2,740.06-232,038.9
    递延所得税负债增加--3,929.89--212,696.59
  存货的减少--22,212,530.54--14,843,197.37
  经营性应收项目的减少-23,292,513.1--5,106,579.28
  经营性应付项目的增加--8,441,262.72-33,066,043.47
  其他-3,574,095.15-2,926,919.75
  现金的期末余额-182,596,043.43-183,973,262.67
  减:现金的期初余额-183,973,262.67-215,822,215.63
  现金及现金等价物的净增加额--1,377,219.24--31,848,952.96
公告日期2026-10-302026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑