当前位置:首页 - 行情中心 - 光格科技(688450) - 财务分析 - 现金流量表

光格科技

(688450)

  

流通市值:14.39亿  总市值:19.40亿
流通股本:4893.07万   总股本:6600.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,918,927.33128,225,763.8382,856,675.17210,178,138.63
  收到的税费返还3,135,370.532,473,963.032,281,412.232,264,534.74
  收到其他与经营活动有关的现金3,021,371.533,259,047.663,534,423.755,210,540.75
  经营活动现金流入小计200,075,669.39133,958,774.5288,672,511.15217,653,214.12
  购买商品、接受劳务支付的现金87,970,155.9560,812,617.4542,841,592.88112,207,752.87
  支付给职工以及为职工支付的现金87,106,415.5460,854,473.0729,983,541.98102,884,468.31
  支付的各项税费11,224,022.1510,414,434.8612,301,192.8910,345,586.35
  支付其他与经营活动有关的现金39,258,091.1428,345,443.5518,244,324.9646,803,254.29
  经营活动现金流出小计225,558,684.78160,426,968.93103,370,652.71272,241,061.82
  经营活动产生的现金流量净额-25,483,015.39-26,468,194.41-14,698,141.56-54,587,847.7
二、投资活动产生的现金流量:
  收回投资收到的现金450,000,000190,000,000100,000,000473,000,000
  取得投资收益收到的现金11,192,063.862,975,621.43745,706.165,771,477.09
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,500
  投资活动现金流入小计461,192,063.86192,975,621.43100,745,706.16478,773,977.09
  购建固定资产、无形资产和其他长期资产支付的现金73,256,569.6246,782,377.6326,030,423.52132,242,368.53
  投资支付的现金370,000,000130,000,00060,000,000278,000,000
  投资活动现金流出小计443,256,569.62176,782,377.6386,030,423.52410,242,368.53
  投资活动产生的现金流量净额17,935,494.2416,193,243.814,715,282.6468,531,608.56
三、筹资活动产生的现金流量:
  取得借款收到的现金59,353,58054,500,00019,500,000113,500,000
  收到其他与筹资活动有关的现金8,536,500---
  筹资活动现金流入小计67,890,08054,500,00019,500,000113,500,000
  偿还债务支付的现金73,000,00054,000,000-120,000,000
  分配股利、利润或偿付利息支付的现金1,741,147.751,294,491.14631,412.517,249,884.58
  支付其他与筹资活动有关的现金15,104,007.7314,469,094.25819,9873,069,827.84
  筹资活动现金流出小计89,845,155.4869,763,585.391,451,399.5140,319,712.42
  筹资活动产生的现金流量净额-21,955,075.48-15,263,585.3918,048,600.5-26,819,712.42
五、现金及现金等价物净增加额-29,502,596.63-25,538,53618,065,741.58-12,875,951.56
  加:期初现金及现金等价物余额215,822,215.63215,822,215.63215,822,215.63228,698,167.19
  期末现金及现金等价物余额186,319,619190,283,679.63233,887,957.21215,822,215.63
补充资料:
  净利润--31,377,466.92--67,566,475.01
  资产减值准备-1,051,773.43-4,411,865.19
  固定资产和投资性房地产折旧-663,016.45-1,255,246.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-663,016.45-1,255,246.59
  无形资产摊销-19,601.56-85,588.75
  固定资产报废损失---10,853.69
  财务费用-1,318,854.03-2,722,803.42
  投资损失--4,449,565.79--11,092,949.05
  递延所得税--13,278.04-11,794,021.26
  其中:递延所得税资产减少--13,278.04-11,791,026.95
    递延所得税负债增加---2,994.31
  存货的减少--2,730,874.77--57,206,695.45
  经营性应收项目的减少-22,222,446.23--1,366,898.65
  经营性应付项目的增加--20,190,154-33,337,586.58
  其他-616,414.08-1,465,003.88
  现金的期末余额-190,283,679.63-215,822,215.63
  减:现金的期初余额-215,822,215.63-228,698,167.19
  现金及现金等价物的净增加额--25,538,536--12,875,951.56
公告日期2025-10-302025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑