当前位置:首页 - 行情中心 - 有研粉材(688456) - 财务分析 - 现金流量表

有研粉材

(688456)

  

流通市值:58.05亿  总市值:58.05亿
流通股本:1.04亿   总股本:1.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,074,721,270.01921,917,663.123,411,879,011.012,332,930,811.14
  收到的税费返还10,762,886.318,538,819.3518,332,238.8513,252,845.68
  收到其他与经营活动有关的现金31,118,633.115,639,127.2522,153,818.6336,141,049.09
  经营活动现金流入小计2,116,602,789.42946,095,609.723,452,365,068.492,382,324,705.91
  购买商品、接受劳务支付的现金2,173,403,056.531,090,892,210.663,326,377,963.732,292,672,306.85
  支付给职工以及为职工支付的现金64,260,087.8931,215,868.39138,561,615.5492,211,330.73
  支付的各项税费21,438,652.287,516,683.8420,989,233.5818,617,551.86
  支付其他与经营活动有关的现金40,814,091.3426,721,023.9460,894,603.7560,552,777.85
  经营活动现金流出小计2,299,915,888.041,156,345,786.833,546,823,416.62,464,053,967.29
  经营活动产生的现金流量净额-183,313,098.62-210,250,177.11-94,458,348.11-81,729,261.38
二、投资活动产生的现金流量:
  收回投资收到的现金523,887,000136,889,000576,076,000174,999,000
  取得投资收益收到的现金2,106,165.26677,459.191,207,524.66517,331.87
  处置固定资产、无形资产和其他长期资产收回的现金净额28,000-143,992.1-
  投资活动现金流入小计526,021,165.26137,566,459.19577,427,516.76175,516,331.87
  购建固定资产、无形资产和其他长期资产支付的现金27,018,407.5916,443,617.0736,960,910.3514,982,301.67
  投资支付的现金421,998,000-832,965,000429,999,000
  投资活动现金流出小计449,016,407.5916,443,617.07869,925,910.35444,981,301.67
  投资活动产生的现金流量净额77,004,757.67121,122,842.12-292,498,393.59-269,464,969.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,500,0002,500,0005,000,000-
  其中:子公司吸收少数股东投资收到的现金22,500,000-5,000,000-
  取得借款收到的现金310,284,135.5184,544,804.1264,271,891.76193,387,294.67
  收到其他与筹资活动有关的现金--300,000,000300,000,000
  筹资活动现金流入小计332,784,135.5187,044,804.1569,271,891.76493,387,294.67
  偿还债务支付的现金146,845,241.5882,936,870.17232,382,035.77196,656,379.75
  分配股利、利润或偿付利息支付的现金33,140,898.913,294,429.0630,278,235.7926,924,080.03
  其中:子公司支付给少数股东的股利、利润782,000-814,000816,000
  支付其他与筹资活动有关的现金711,344.72428,523.942,061,800.281,367,687.19
  筹资活动现金流出小计180,697,485.2186,659,823.17264,722,071.84224,948,146.97
  筹资活动产生的现金流量净额152,086,650.29100,384,980.93304,549,819.92268,439,147.7
四、汇率变动对现金及现金等价物的影响-1,388,264.64-904,313.411,888,839.23727,070.63
五、现金及现金等价物净增加额44,390,044.710,353,332.53-80,518,082.55-82,028,012.85
  加:期初现金及现金等价物余额209,752,039.62209,752,039.62290,270,122.17290,270,122.17
  期末现金及现金等价物余额254,142,084.32220,105,372.15209,752,039.62208,242,109.32
补充资料:
  净利润56,603,618.8-71,880,445.15-
  固定资产和投资性房地产折旧18,565,424.01-37,122,864.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,565,424.01-37,122,864.32-
  无形资产摊销1,296,125.42-1,555,311.57-
  长期待摊费用摊销1,021,720.36-1,717,822.87-
  处置固定资产、无形资产和其他长期资产的损失-157,205.74-281.59-
  固定资产报废损失6,258.25-1,356.33-
  公允价值变动损失-1,370,124.89--498,143.8-
  财务费用18,832,460.86-12,030,014.96-
  投资损失2,683,860.9-8,744,318.8-
  递延所得税-813,683.31--592,815.57-
  其中:递延所得税资产减少-490,925.77--1,420,476.21-
    递延所得税负债增加-322,757.54-827,660.64-
  存货的减少-79,569,461.91--44,371,024.42-
  经营性应收项目的减少-343,287,408.01--174,104,191.85-
  经营性应付项目的增加137,023,286.5--11,202,433.6-
  现金的期末余额254,142,084.32-209,752,039.62-
  减:现金的期初余额209,752,039.62-290,270,122.17-
  现金及现金等价物的净增加额44,390,044.7--80,518,082.55-
公告日期2026-08-312026-04-252026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑