当前位置:首页 - 行情中心 - 科美诊断(688468) - 财务分析 - 现金流量表

科美诊断

(688468)

  

流通市值:30.04亿  总市值:30.04亿
流通股本:4.01亿   总股本:4.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,571,782.25378,887,397.95293,365,013.71188,548,048.48
  收到其他与经营活动有关的现金446,662.9816,419,808.487,045,368.976,189,485.93
  经营活动现金流入小计88,018,445.23395,307,206.43300,410,382.68194,737,534.41
  购买商品、接受劳务支付的现金13,016,818.5862,758,146.9445,801,56028,517,118.24
  支付给职工以及为职工支付的现金35,490,459.79148,871,924.32115,018,373.8479,099,233.83
  支付的各项税费4,610,113.8540,490,690.5131,766,464.6923,876,108.51
  支付其他与经营活动有关的现金10,460,274.4649,291,277.8136,645,205.7723,465,765.37
  经营活动现金流出小计63,577,666.68301,412,039.58229,231,604.3154,958,225.95
  经营活动产生的现金流量净额24,440,778.5593,895,166.8571,178,778.3839,779,308.46
二、投资活动产生的现金流量:
  收回投资收到的现金190,000,0001,442,359,343.821,307,000,000932,000,000
  取得投资收益收到的现金1,748,350.969,373,496.288,856,278.765,849,604.68
  处置固定资产、无形资产和其他长期资产收回的现金净额652,088.89368,289267,839232,519
  投资活动现金流入小计192,400,439.851,452,101,129.11,316,124,117.76938,082,123.68
  购建固定资产、无形资产和其他长期资产支付的现金9,572,371.8769,883,077.5658,211,375.5149,050,134.15
  投资支付的现金192,000,0001,468,359,343.821,113,000,000918,000,000
  投资活动现金流出小计201,572,371.871,538,242,421.381,171,211,375.51967,050,134.15
  投资活动产生的现金流量净额-9,171,932.02-86,141,292.28144,912,742.25-28,968,010.47
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金13,870,000---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计13,870,000---
  偿还债务支付的现金-20,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金1,201,160.6454,787,084.4853,525,244.2752,195,832.76
  支付其他与筹资活动有关的现金1,864,184.1823,508,747.4110,331,499.164,051,427.91
  筹资活动现金流出小计3,065,344.8298,295,831.8973,856,743.4356,247,260.67
  筹资活动产生的现金流量净额10,804,655.18-98,295,831.89-73,856,743.43-56,247,260.67
四、汇率变动对现金及现金等价物的影响-75,413.11-107,493.25-55,826.95-20,063.42
五、现金及现金等价物净增加额25,998,088.6-90,649,450.57142,178,950.25-45,456,026.1
  加:期初现金及现金等价物余额56,975,921.49147,625,372.06147,625,372.06147,625,372.06
  期末现金及现金等价物余额82,974,010.0956,975,921.49289,804,322.31102,169,345.96
补充资料:
  净利润-43,912,518.56-24,340,830.76
  资产减值准备-9,758,207.52-3,287,141.59
  固定资产和投资性房地产折旧-40,899,841.71-21,015,507.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,899,841.71-21,015,507.08
  无形资产摊销-6,043,949.03-3,070,697.05
  长期待摊费用摊销-4,873,112.28-2,461,617.17
  处置固定资产、无形资产和其他长期资产的损失--118,694.97--97,479.89
  固定资产报废损失--32,346.54--35,672.95
  公允价值变动损失--1,222,390.4--
  财务费用--1,657,932.99--457,652.14
  投资损失--8,842,921.04--5,518,494.99
  递延所得税--3,512,749.6--1,857,406.39
  其中:递延所得税资产减少--279,120.01--1,423,650.57
    递延所得税负债增加--3,233,629.59--433,755.82
  存货的减少--7,499,861.28--5,633,967.36
  经营性应收项目的减少-9,348,793.01-2,236,488.8
  经营性应付项目的增加--8,244,436.63--8,045,035.5
  现金的期末余额-56,975,921.49-102,169,345.96
  减:现金的期初余额-147,625,372.06-147,625,372.06
  现金及现金等价物的净增加额--90,649,450.57--45,456,026.1
公告日期2026-04-292026-04-292025-10-302025-08-30
审计意见(境内)标准无保留意见
TOP↑