当前位置:首页 - 行情中心 - 阿特斯(688472) - 财务分析 - 现金流量表

阿特斯

(688472)

  

流通市值:122.84亿  总市值:325.30亿
流通股本:13.93亿   总股本:36.88亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金22,408,565,333.2947,341,620,296.5849,438,069,242.835,417,822,555.61
收到的税费返还6,527.6142,918,548.169,291,725.052,118,421.94
收到其他与经营活动有关的现金2,732,194,097.166,334,479,031.295,405,799,653.313,239,743,109.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,140,765,958.0653,719,017,876.0354,853,160,621.1638,659,684,087.5
购买商品、接受劳务支付的现金16,909,227,166.9936,249,246,782.1641,335,127,875.6330,527,999,092.33
支付给职工以及为职工支付的现金1,445,255,676.343,962,299,757.132,925,155,515.82,048,241,261.81
支付的各项税费1,154,245,767.92,147,238,414.091,643,802,924.041,391,860,914.37
支付其他与经营活动有关的现金4,247,002,633.618,929,994,209.466,473,560,228.593,225,436,445.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,755,731,244.8451,288,779,162.8452,377,646,544.0637,193,537,713.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,385,034,713.222,430,238,713.192,475,514,077.11,466,146,373.88
二、投资活动产生的现金流量:
收回投资收到的现金385,182,844.73121,608,050.19128,144,694.67-
取得投资收益收到的现金45,491,096.62201,487,060.32148,085,284.71110,218,087.68
处置固定资产、无形资产和其他长期资产收回的现金净额943,844.9549,383,241.951,966,963.6731,608,076.79
处置子公司及其他营业单位收到的现金净额-18,554,068.4318,554,068.4318,554,068.43
投资活动现金流入的平衡项目0000
投资活动现金流入小计431,617,786.3391,032,420.84346,751,011.48160,380,232.9
购建固定资产、无形资产和其他长期资产支付的现金1,836,898,722.717,868,049,288.56,361,028,568.444,672,372,328.26
投资支付的现金439,252,006.042,511,492,798.211,243,921,996.531,129,783,860.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,276,150,728.7510,379,542,086.717,604,950,564.975,802,156,188.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,844,532,942.45-9,988,509,665.87-7,258,199,553.49-5,641,775,955.95
三、筹资活动产生的现金流量:
取得借款收到的现金3,947,314,168.210,208,253,369.0311,303,215,874.646,091,099,188.04
收到其他与筹资活动有关的现金1,404,834,145.385,502,302,530.174,129,008,695.173,609,005,747.04
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,352,148,313.5815,710,555,899.215,432,224,569.819,700,104,935.08
偿还债务支付的现金3,569,620,178.916,086,432,726.476,914,794,953.65,578,347,158.56
分配股利、利润或偿付利息支付的现金121,778,847.44831,422,842.71734,493,032.55198,397,116.51
支付其他与筹资活动有关的现金835,411,498.525,254,801,371.564,191,237,642.352,633,628,872.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,526,810,524.8712,172,656,940.7411,840,525,628.58,410,373,147.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额825,337,788.713,537,898,958.463,591,698,941.311,289,731,787.73
四、汇率变动对现金及现金等价物的影响12,187,059.93-28,184,436.926,178,898.763,401,252.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额378,026,619.41-4,048,556,431.14-1,184,807,636.32-2,882,496,542.26
加:期初现金及现金等价物余额7,806,646,753.4111,855,203,184.5511,855,203,184.5511,855,203,184.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,184,673,372.827,806,646,753.4110,670,395,548.238,972,706,642.29
补充资料:
净利润-2,234,612,829-1,215,946,541.28
资产减值准备-1,564,854,040.79-638,268,825.41
固定资产和投资性房地产折旧-3,145,418,642.8-1,496,545,851.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,145,418,642.8-1,496,545,851.44
无形资产摊销-43,974,975.64-21,558,847.34
长期待摊费用摊销-118,298,767.79-25,462,395.17
处置固定资产、无形资产和其他长期资产的损失-3,262,927.98-1,698,176.05
固定资产报废损失-25,472,560.65-19,107,403.85
公允价值变动损失-13,115,099.09--24,587,760.47
财务费用-486,335,271.55-238,199,236.59
投资损失-104,452,964.93-43,301,900.16
递延所得税--654,049,787.54--275,091,753.51
其中:递延所得税资产减少--649,213,769.3--373,717,812.24
递延所得税负债增加--4,836,018.24-98,626,058.73
预计负债的增加-66,735,286.2-63,610,124.52
存货的减少--451,098,564.1--1,311,773,056.28
经营性应收项目的减少--1,241,398,685.79--90,594,266.13
经营性应付项目的增加--3,395,523,382.29--743,755,127.49
现金的期末余额-7,806,646,753.41-8,972,706,642.29
减:现金的期初余额-11,855,203,184.55-11,855,203,184.55
公告日期2025-04-292025-04-292024-10-302024-08-23
审计意见(境内)标准无保留意见
TOP↑