流通市值:122.84亿 | 总市值:325.30亿 | ||
流通股本:13.93亿 | 总股本:36.88亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 22,408,565,333.29 | 47,341,620,296.58 | 49,438,069,242.8 | 35,417,822,555.61 |
收到的税费返还 | 6,527.61 | 42,918,548.16 | 9,291,725.05 | 2,118,421.94 |
收到其他与经营活动有关的现金 | 2,732,194,097.16 | 6,334,479,031.29 | 5,405,799,653.31 | 3,239,743,109.95 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 25,140,765,958.06 | 53,719,017,876.03 | 54,853,160,621.16 | 38,659,684,087.5 |
购买商品、接受劳务支付的现金 | 16,909,227,166.99 | 36,249,246,782.16 | 41,335,127,875.63 | 30,527,999,092.33 |
支付给职工以及为职工支付的现金 | 1,445,255,676.34 | 3,962,299,757.13 | 2,925,155,515.8 | 2,048,241,261.81 |
支付的各项税费 | 1,154,245,767.9 | 2,147,238,414.09 | 1,643,802,924.04 | 1,391,860,914.37 |
支付其他与经营活动有关的现金 | 4,247,002,633.61 | 8,929,994,209.46 | 6,473,560,228.59 | 3,225,436,445.11 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 23,755,731,244.84 | 51,288,779,162.84 | 52,377,646,544.06 | 37,193,537,713.62 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,385,034,713.22 | 2,430,238,713.19 | 2,475,514,077.1 | 1,466,146,373.88 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 385,182,844.73 | 121,608,050.19 | 128,144,694.67 | - |
取得投资收益收到的现金 | 45,491,096.62 | 201,487,060.32 | 148,085,284.71 | 110,218,087.68 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 943,844.95 | 49,383,241.9 | 51,966,963.67 | 31,608,076.79 |
处置子公司及其他营业单位收到的现金净额 | - | 18,554,068.43 | 18,554,068.43 | 18,554,068.43 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 431,617,786.3 | 391,032,420.84 | 346,751,011.48 | 160,380,232.9 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,836,898,722.71 | 7,868,049,288.5 | 6,361,028,568.44 | 4,672,372,328.26 |
投资支付的现金 | 439,252,006.04 | 2,511,492,798.21 | 1,243,921,996.53 | 1,129,783,860.59 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,276,150,728.75 | 10,379,542,086.71 | 7,604,950,564.97 | 5,802,156,188.85 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,844,532,942.45 | -9,988,509,665.87 | -7,258,199,553.49 | -5,641,775,955.95 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 3,947,314,168.2 | 10,208,253,369.03 | 11,303,215,874.64 | 6,091,099,188.04 |
收到其他与筹资活动有关的现金 | 1,404,834,145.38 | 5,502,302,530.17 | 4,129,008,695.17 | 3,609,005,747.04 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 5,352,148,313.58 | 15,710,555,899.2 | 15,432,224,569.81 | 9,700,104,935.08 |
偿还债务支付的现金 | 3,569,620,178.91 | 6,086,432,726.47 | 6,914,794,953.6 | 5,578,347,158.56 |
分配股利、利润或偿付利息支付的现金 | 121,778,847.44 | 831,422,842.71 | 734,493,032.55 | 198,397,116.51 |
支付其他与筹资活动有关的现金 | 835,411,498.52 | 5,254,801,371.56 | 4,191,237,642.35 | 2,633,628,872.28 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 4,526,810,524.87 | 12,172,656,940.74 | 11,840,525,628.5 | 8,410,373,147.35 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 825,337,788.71 | 3,537,898,958.46 | 3,591,698,941.31 | 1,289,731,787.73 |
四、汇率变动对现金及现金等价物的影响 | 12,187,059.93 | -28,184,436.92 | 6,178,898.76 | 3,401,252.08 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 378,026,619.41 | -4,048,556,431.14 | -1,184,807,636.32 | -2,882,496,542.26 |
加:期初现金及现金等价物余额 | 7,806,646,753.41 | 11,855,203,184.55 | 11,855,203,184.55 | 11,855,203,184.55 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,184,673,372.82 | 7,806,646,753.41 | 10,670,395,548.23 | 8,972,706,642.29 |
补充资料: | ||||
净利润 | - | 2,234,612,829 | - | 1,215,946,541.28 |
资产减值准备 | - | 1,564,854,040.79 | - | 638,268,825.41 |
固定资产和投资性房地产折旧 | - | 3,145,418,642.8 | - | 1,496,545,851.44 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 3,145,418,642.8 | - | 1,496,545,851.44 |
无形资产摊销 | - | 43,974,975.64 | - | 21,558,847.34 |
长期待摊费用摊销 | - | 118,298,767.79 | - | 25,462,395.17 |
处置固定资产、无形资产和其他长期资产的损失 | - | 3,262,927.98 | - | 1,698,176.05 |
固定资产报废损失 | - | 25,472,560.65 | - | 19,107,403.85 |
公允价值变动损失 | - | 13,115,099.09 | - | -24,587,760.47 |
财务费用 | - | 486,335,271.55 | - | 238,199,236.59 |
投资损失 | - | 104,452,964.93 | - | 43,301,900.16 |
递延所得税 | - | -654,049,787.54 | - | -275,091,753.51 |
其中:递延所得税资产减少 | - | -649,213,769.3 | - | -373,717,812.24 |
递延所得税负债增加 | - | -4,836,018.24 | - | 98,626,058.73 |
预计负债的增加 | - | 66,735,286.2 | - | 63,610,124.52 |
存货的减少 | - | -451,098,564.1 | - | -1,311,773,056.28 |
经营性应收项目的减少 | - | -1,241,398,685.79 | - | -90,594,266.13 |
经营性应付项目的增加 | - | -3,395,523,382.29 | - | -743,755,127.49 |
现金的期末余额 | - | 7,806,646,753.41 | - | 8,972,706,642.29 |
减:现金的期初余额 | - | 11,855,203,184.55 | - | 11,855,203,184.55 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-23 |
审计意见(境内) | 标准无保留意见 |