当前位置:首页 - 行情中心 - 赛恩斯(688480) - 财务分析 - 现金流量表

赛恩斯

(688480)

  

流通市值:54.52亿  总市值:54.52亿
流通股本:9709.61万   总股本:9709.61万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金819,974,721.16374,357,095.671,049,680,551.09733,528,051.57
  收到的税费返还3,191,662.682,627,662.681,008,467.31106,365.65
  收到其他与经营活动有关的现金8,191,918.824,851,558.4711,629,206.5610,283,060.33
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计831,358,302.66381,836,316.831,062,318,224.96743,917,477.55
  购买商品、接受劳务支付的现金634,065,244.36283,411,650.55599,086,682.75449,358,456
  支付给职工以及为职工支付的现金124,056,638.674,235,437.27211,913,171.85164,820,959.48
  支付的各项税费43,948,136.8522,547,413.6670,510,280.0851,611,335.37
  支付其他与经营活动有关的现金33,824,235.2917,380,731.0250,446,095.9841,186,640.56
  经营活动现金流出小计835,894,255.1397,575,232.5931,956,230.66706,977,391.41
  经营活动产生的现金流量净额-4,535,952.44-15,738,915.67130,361,994.336,940,086.14
二、投资活动产生的现金流量:
  收回投资收到的现金7,917,369.34---
  取得投资收益收到的现金622,337.187,917,369.341,905,542.381,610,092.23
  处置固定资产、无形资产和其他长期资产收回的现金净额--344,743.22238,064.85
  收到的其他与投资活动有关的现金177,610,00026,500,000808,922,000628,698,178.08
  投资活动现金流入小计186,149,706.5234,417,369.34811,172,285.6630,546,335.16
  购建固定资产、无形资产和其他长期资产支付的现金37,217,829.5714,351,678.34120,518,773114,865,414.35
  支付其他与投资活动有关的现金225,500,000169,000,000818,922,000640,022,000
  投资活动现金流出小计262,717,829.57183,351,678.34939,440,773754,887,414.35
  投资活动产生的现金流量净额-76,568,123.05-148,934,309-128,268,487.4-124,341,079.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,300,000-
  其中:子公司吸收少数股东投资收到的现金--4,300,000-
  取得借款收到的现金15,000,00010,000,00092,430,00091,330,000
  筹资活动现金流入小计15,000,00010,000,00096,730,00091,330,000
  偿还债务支付的现金20,516,50020,000,000115,866,500110,350,000
  分配股利、利润或偿付利息支付的现金44,859,494.04120,225.9966,137,811.9665,971,989.51
  其中:子公司支付给少数股东的股利、利润--4,677,378.474,677,378.47
  支付其他与筹资活动有关的现金--242,742.76-
  筹资活动现金流出小计65,375,994.0420,120,225.99182,247,054.72176,321,989.51
  筹资活动产生的现金流量净额-50,375,994.04-10,120,225.99-85,517,054.72-84,991,989.51
四、汇率变动对现金及现金等价物的影响-1,142,264.17-779,648.373,477,094.194,088,185.79
五、现金及现金等价物净增加额-132,622,333.7-175,573,099.03-79,946,453.63-168,304,796.77
  加:期初现金及现金等价物余额316,881,713.44315,381,713.44396,828,167.07396,828,167.07
  期末现金及现金等价物余额184,259,379.74139,808,614.41316,881,713.44228,523,370.3
补充资料:
  净利润70,028,576.31-111,054,385.39-
  资产减值准备1,028,943.1-6,347,960.68-
  固定资产和投资性房地产折旧11,962,043.88-22,789,826.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,962,043.88-22,789,826.61-
  无形资产摊销4,861,627.54-10,425,056.49-
  长期待摊费用摊销220,843.02-2,205,091.52-
  处置固定资产、无形资产和其他长期资产的损失293,170.03-29,905.79-
  固定资产报废损失14,358.12-552,691.61-
  财务费用2,100,715.08-1,352,511.84-
  投资损失-594,632.55--1,905,542.38-
  递延所得税-21,800,741.08--8,221,811.65-
  其中:递延所得税资产减少-21,520,726.91--7,830,318.04-
    递延所得税负债增加-280,014.17--391,493.61-
  存货的减少-41,028,733.44--83,138,359.37-
  经营性应收项目的减少13,176,588.93--189,397,075.76-
  经营性应付项目的增加-46,406,899.12-212,863,306.29-
  其他352,590.28-24,263,065.26-
  不涉及现金收支的投资和筹资活动金额其他项目--1,485,253.98-
  现金的期末余额184,259,379.74-316,881,713.44-
  减:现金的期初余额316,881,713.44-396,828,167.07-
  现金及现金等价物的净增加额-132,622,333.7--79,946,453.63-
公告日期2026-08-252026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑