当前位置:首页 - 行情中心 - 九州一轨(688485) - 财务分析 - 现金流量表

九州一轨

(688485)

  

流通市值:12.26亿  总市值:20.91亿
流通股本:8815.80万   总股本:1.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金51,477,912.2300,060,349.18111,654,792.1851,956,483.51
  收到其他与经营活动有关的现金3,195,048.8718,465,946.9416,050,144.5711,152,282.8
  经营活动现金流入小计54,672,961.07318,526,296.12127,704,936.7563,108,766.31
  购买商品、接受劳务支付的现金37,089,751.25205,222,830.33173,429,569.15122,190,861.6
  支付给职工以及为职工支付的现金14,167,119.1647,786,120.8737,680,984.1623,023,062.18
  支付的各项税费10,045,593.9613,129,084.958,751,832.77,474,290.12
  支付其他与经营活动有关的现金10,541,659.9637,728,841.0732,388,914.8817,041,065.55
  经营活动现金流出小计71,844,124.33303,866,877.22252,251,300.89169,729,279.45
  经营活动产生的现金流量净额-17,171,163.2614,659,418.9-124,546,364.14-106,620,513.14
二、投资活动产生的现金流量:
  取得投资收益收到的现金82,184.935,101,166.894,259,534.51,508,121.52
  处置固定资产、无形资产和其他长期资产收回的现金净额39910,000--
  收到的其他与投资活动有关的现金50,000,000733,610,000621,400,000249,600,000
  投资活动现金流入小计50,082,583.93738,721,166.89625,659,534.5251,108,121.52
  购建固定资产、无形资产和其他长期资产支付的现金18,872,038.9533,368,341.6517,343,466.7510,974,038.93
  投资支付的现金-11,200,000--
  支付其他与投资活动有关的现金210,000,000733,610,000721,210,000461,800,000
  投资活动现金流出小计228,872,038.95778,178,341.65738,553,466.75472,774,038.93
  投资活动产生的现金流量净额-178,789,455.02-39,457,174.76-112,893,932.25-221,665,917.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,900,0004,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金-4,900,0004,900,0004,900,000
  取得借款收到的现金-13,563,681.513,563,681.55,854,392.74
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-18,463,681.518,463,681.510,754,392.74
  偿还债务支付的现金-13,563,681.5--
  分配股利、利润或偿付利息支付的现金-7,533,2037,461,692.266,993.64
  支付其他与筹资活动有关的现金3,194,328.363,768,078.2665,179,492.8222,662,169.06
  筹资活动现金流出小计3,194,328.384,864,962.7672,641,185.0822,669,162.7
  筹资活动产生的现金流量净额-3,194,328.3-66,401,281.26-54,177,503.58-11,914,769.96
五、现金及现金等价物净增加额-199,154,946.58-91,199,037.12-291,617,799.97-340,201,200.51
  加:期初现金及现金等价物余额657,990,899.55749,189,936.67749,189,936.67749,189,936.67
  期末现金及现金等价物余额458,835,952.97657,990,899.55457,572,136.7408,988,736.16
补充资料:
  净利润-11,210,350.06--15,809,328.46
  资产减值准备-4,111,588.05-1,150,990.48
  固定资产和投资性房地产折旧-18,148,837.89-6,637,658.32
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,148,837.89-6,637,658.32
  无形资产摊销-3,329,498.12-1,932,565.36
  长期待摊费用摊销-1,359,574.26-741,186.22
  处置固定资产、无形资产和其他长期资产的损失--739,784.8--35,166.66
  公允价值变动损失----2,199,326.51
  财务费用-807,111.57-291,292.26
  投资损失--4,603,745.01--1,109,171.15
  递延所得税--3,226,078.18--3,737,408.64
  其中:递延所得税资产减少--3,200,528.39--3,688,474.92
    递延所得税负债增加--25,549.79--48,933.72
  存货的减少-17,811,667.93--16,766,077.05
  经营性应收项目的减少--26,333,752.63--69,508,032.26
  经营性应付项目的增加--19,314,570.1--21,791,171.73
  现金的期末余额-657,990,899.55-408,988,736.16
  减:现金的期初余额-749,189,936.67-749,189,936.67
  现金及现金等价物的净增加额--91,199,037.12--340,201,200.51
公告日期2025-04-302025-04-282024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑