当前位置:首页 - 行情中心 - 九州一轨(688485) - 财务分析 - 现金流量表

九州一轨

(688485)

  

流通市值:141.70亿  总市值:141.70亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金75,729,627.9946,651,442.88219,178,154.4593,103,352.52
  收到的税费返还1,599.5-2,205.4-
  收到其他与经营活动有关的现金3,368,506.222,210,925.8217,263,387.0314,983,341.5
  经营活动现金流入小计79,099,733.7148,862,368.7236,443,746.88108,086,694.02
  购买商品、接受劳务支付的现金53,685,742.6820,247,164.42125,541,069.4586,964,024.31
  支付给职工以及为职工支付的现金21,081,916.519,876,888.8350,557,581.4639,564,883.81
  支付的各项税费3,452,306.17956,786.7816,702,194.8713,807,103.38
  支付其他与经营活动有关的现金25,965,698.211,899,757.4438,208,638.5331,797,866.57
  经营活动现金流出小计104,185,663.5642,980,597.47231,009,484.31172,133,878.07
  经营活动产生的现金流量净额-25,085,929.855,881,771.235,434,262.57-64,047,184.05
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,611,688.191,407,145.19
  处置固定资产、无形资产和其他长期资产收回的现金净额77,470-4,0494,049
  收到的其他与投资活动有关的现金--355,000,000305,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计77,470-356,615,737.19306,411,194.19
  购建固定资产、无形资产和其他长期资产支付的现金33,584,048.6526,937,756.2178,959,816.8348,187,093.41
  投资支付的现金4,000,000---
  取得子公司及其他营业单位支付的现金402,969,588.23---
  支付其他与投资活动有关的现金16,800,0008,400,000355,000,000315,000,000
  投资活动现金流出小计457,353,636.8835,337,756.21433,959,816.83363,187,093.41
  投资活动产生的现金流量净额-457,276,166.88-35,337,756.21-77,344,079.64-56,775,899.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000---
  其中:子公司吸收少数股东投资收到的现金980,000---
  取得借款收到的现金343,901,708.75---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计344,881,708.75---
  偿还债务支付的现金9,000,000-346,959.6-
  分配股利、利润或偿付利息支付的现金94,785.56-3,508,787.933,347,802.32
  其中:子公司支付给少数股东的股利、利润--160,985.61-
  支付其他与筹资活动有关的现金1,811,833.41993,421.316,195,456.844,730,341.54
  筹资活动现金流出小计10,906,618.97993,421.3110,051,204.378,078,143.86
  筹资活动产生的现金流量净额333,975,089.78-993,421.31-10,051,204.37-8,078,143.86
五、现金及现金等价物净增加额-148,387,006.95-30,449,406.29-81,961,021.44-128,901,227.13
  加:期初现金及现金等价物余额576,029,878.11576,029,878.11657,990,899.55657,990,899.55
  期末现金及现金等价物余额427,642,871.16545,580,471.82576,029,878.11529,089,672.42
补充资料:
  净利润-20,078,836.53--17,536,189.82-
  资产减值准备2,091,411.36-9,343,049.61-
  固定资产和投资性房地产折旧7,280,357.3-18,736,461.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,280,357.3-18,736,461.02-
  无形资产摊销2,498,612.52-2,929,378.75-
  长期待摊费用摊销310,028.7-1,141,111.2-
  处置固定资产、无形资产和其他长期资产的损失755,577.39--62,470.03-
  固定资产报废损失--2,515,886.56-
  财务费用288,163.34-432,548.29-
  投资损失-119,356.25--1,610,899.46-
  递延所得税-5,358,933.62--6,006,795.13-
  其中:递延所得税资产减少-5,343,925.05--5,983,547.52-
    递延所得税负债增加-15,008.57--23,247.61-
  存货的减少2,913,452.79--23,372,073.79-
  经营性应收项目的减少-40,586,727.28-37,255,434.89-
  经营性应付项目的增加17,465,257.95--39,819,882.27-
  不涉及现金收支的投资和筹资活动金额其他项目--11,075,590.66-
  现金的期末余额427,642,871.16-576,029,878.11-
  减:现金的期初余额576,029,878.11-657,990,899.55-
  现金及现金等价物的净增加额-148,387,006.95--81,961,021.44-
公告日期2026-08-312026-04-282026-04-272025-10-29
审计意见(境内)标准无保留意见
TOP↑