当前位置:首页 - 行情中心 - 九州一轨(688485) - 财务分析 - 现金流量表

九州一轨

(688485)

  

流通市值:14.63亿  总市值:24.95亿
流通股本:8815.80万   总股本:1.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,103,352.5271,720,319.3551,477,912.2300,060,349.18
  收到其他与经营活动有关的现金14,983,341.55,279,581.243,195,048.8718,465,946.94
  经营活动现金流入小计108,086,694.0276,999,900.5954,672,961.07318,526,296.12
  购买商品、接受劳务支付的现金86,964,024.3159,465,390.3537,089,751.25205,222,830.33
  支付给职工以及为职工支付的现金39,564,883.8126,725,159.5214,167,119.1647,786,120.87
  支付的各项税费13,807,103.3812,334,971.1310,045,593.9613,129,084.95
  支付其他与经营活动有关的现金31,797,866.5720,189,125.7310,541,659.9637,728,841.07
  经营活动现金流出小计172,133,878.07118,714,646.7371,844,124.33303,866,877.22
  经营活动产生的现金流量净额-64,047,184.05-41,714,746.14-17,171,163.2614,659,418.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,407,145.191,142,684.9382,184.935,101,166.89
  处置固定资产、无形资产和其他长期资产收回的现金净额4,0494,04939910,000
  收到的其他与投资活动有关的现金305,000,000240,000,00050,000,000733,610,000
  投资活动现金流入小计306,411,194.19241,146,733.9350,082,583.93738,721,166.89
  购建固定资产、无形资产和其他长期资产支付的现金48,187,093.4128,909,780.6518,872,038.9533,368,341.65
  投资支付的现金---11,200,000
  支付其他与投资活动有关的现金315,000,000330,000,000210,000,000733,610,000
  投资活动现金流出小计363,187,093.41358,909,780.65228,872,038.95778,178,341.65
  投资活动产生的现金流量净额-56,775,899.22-117,763,046.72-178,789,455.02-39,457,174.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,900,000
  其中:子公司吸收少数股东投资收到的现金---4,900,000
  取得借款收到的现金---13,563,681.5
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---18,463,681.5
  偿还债务支付的现金---13,563,681.5
  分配股利、利润或偿付利息支付的现金3,347,802.32--7,533,203
  支付其他与筹资活动有关的现金4,730,341.543,996,617.423,194,328.363,768,078.26
  筹资活动现金流出小计8,078,143.863,996,617.423,194,328.384,864,962.76
  筹资活动产生的现金流量净额-8,078,143.86-3,996,617.42-3,194,328.3-66,401,281.26
五、现金及现金等价物净增加额-128,901,227.13-163,474,410.28-199,154,946.58-91,199,037.12
  加:期初现金及现金等价物余额657,990,899.55657,990,899.55657,990,899.55749,189,936.67
  期末现金及现金等价物余额529,089,672.42494,516,489.27458,835,952.97657,990,899.55
补充资料:
  净利润--3,533,061.97-11,210,350.06
  资产减值准备-108,474.67-4,111,588.05
  固定资产和投资性房地产折旧-7,684,889.73-18,148,837.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,684,889.73-18,148,837.89
  无形资产摊销-2,225,129.55-3,329,498.12
  长期待摊费用摊销-791,932.77-1,359,574.26
  处置固定资产、无形资产和其他长期资产的损失--66,146.65--739,784.8
  公允价值变动损失--48,301.37--
  财务费用-255,409.51-807,111.57
  投资损失--1,234,142.23--4,603,745.01
  递延所得税--2,125,597.59--3,226,078.18
  其中:递延所得税资产减少--2,110,624.13--3,200,528.39
    递延所得税负债增加--14,973.46--25,549.79
  存货的减少--18,075,185.76-17,811,667.93
  经营性应收项目的减少--19,626,013.41--26,333,752.63
  经营性应付项目的增加--16,689,876.07--19,314,570.1
  现金的期末余额-494,516,489.27-657,990,899.55
  减:现金的期初余额-657,990,899.55-749,189,936.67
  现金及现金等价物的净增加额--163,474,410.28--91,199,037.12
公告日期2025-10-292025-08-282025-04-302025-04-28
审计意见(境内)标准无保留意见
TOP↑