当前位置:首页 - 行情中心 - 正元地信(688509) - 财务分析 - 现金流量表

正元地信

(688509)

  

流通市值:18.70亿  总市值:37.42亿
流通股本:3.85亿   总股本:7.70亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,216,906.55787,795,154.77488,422,523.74287,743,443.21
  收到的税费返还-525,969.09709,252.98322,804.87
  收到其他与经营活动有关的现金211,285,462.058,751,852.9342,108,543.4924,190,604.85
  经营活动现金流入小计392,502,368.6797,072,976.79531,240,320.21312,256,852.93
  购买商品、接受劳务支付的现金136,906,716.29391,636,146.37320,672,928.5219,935,607.54
  支付给职工以及为职工支付的现金78,555,780.6288,552,414.68210,169,808.68145,738,034.87
  支付的各项税费18,797,776.0142,693,390.8329,258,612.8717,778,665.58
  支付其他与经营活动有关的现金197,625,955.4673,567,703.3486,281,806.1851,697,635.18
  经营活动现金流出小计431,886,228.36796,449,655.22646,383,156.23435,149,943.17
  经营活动产生的现金流量净额-39,383,859.76623,321.57-115,142,836.02-122,893,090.24
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,473.6218,250.4207,990.4198,025.4
  投资活动现金流入小计4,473.6218,250.4207,990.4198,025.4
  购建固定资产、无形资产和其他长期资产支付的现金1,514,216.1512,530,745.363,214,553.151,774,723
  投资支付的现金29,989,133.720,773,838.420,184,30020,184,300
  投资活动现金流出小计31,503,349.8533,304,583.7623,398,853.1521,959,023
  投资活动产生的现金流量净额-31,498,876.25-33,086,333.36-23,190,862.75-21,760,997.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-920,000--
  取得借款收到的现金288,915,388.1544,830,000396,750,000301,450,000
  收到其他与筹资活动有关的现金-52,000,0002,192,0002,192,000
  筹资活动现金流入小计288,915,388.1597,750,000398,942,000303,642,000
  偿还债务支付的现金222,000,000605,112,300394,109,300329,809,300
  分配股利、利润或偿付利息支付的现金5,222,653.7623,093,850.9517,727,552.7511,987,394.76
  支付其他与筹资活动有关的现金50,000,00023,144,4602,000,666.672,000,666.67
  筹资活动现金流出小计277,222,653.76651,350,610.95413,837,519.42343,797,361.43
  筹资活动产生的现金流量净额11,692,734.34-53,600,610.95-14,895,519.42-40,155,361.43
五、现金及现金等价物净增加额-59,190,001.67-86,063,622.74-153,229,218.19-184,809,449.27
  加:期初现金及现金等价物余额178,713,068.04264,776,690.78264,776,690.78264,776,690.78
  期末现金及现金等价物余额119,523,066.37178,713,068.04111,547,472.5979,967,241.51
补充资料:
  净利润--181,801,738.98--52,365,128.55
  资产减值准备-11,914,446.95-3,117,231.49
  固定资产和投资性房地产折旧-19,577,159.07-10,002,101.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,577,159.07-10,002,101.8
  无形资产摊销-2,145,345.85-925,507.71
  长期待摊费用摊销-3,995,106.19-2,011,053.35
  处置固定资产、无形资产和其他长期资产的损失--33,471.38--1,416,390.56
  固定资产报废损失-512,767.55-124,163.5
  财务费用-24,096,788.47-12,241,271.17
  投资损失--1,682,136.88-97,364.58
  递延所得税--10,060,317.64--4,692,650.42
  其中:递延所得税资产减少--8,359,052.43--4,270,487.61
    递延所得税负债增加--1,701,265.21--422,162.81
  存货的减少--9,875,264.84--22,896,431.42
  经营性应收项目的减少-158,787,343.68--33,758,948.03
  经营性应付项目的增加--89,507,231.77--59,124,269.09
  现金的期末余额-178,713,068.04-79,967,241.51
  减:现金的期初余额-264,776,690.78-264,776,690.78
  现金及现金等价物的净增加额--86,063,622.74--184,809,449.27
公告日期2026-04-292026-04-292025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑