当前位置:首页 - 行情中心 - 正元地信(688509) - 财务分析 - 现金流量表

正元地信

(688509)

  

流通市值:14.70亿  总市值:29.41亿
流通股本:3.85亿   总股本:7.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金465,254,262.9285,455,958.06181,216,906.55787,795,154.77
  收到的税费返还507,319.121,953.44-525,969.09
  收到其他与经营活动有关的现金81,272,900.9562,150,324.91211,285,462.058,751,852.93
  经营活动现金流入小计547,034,482.97347,608,236.41392,502,368.6797,072,976.79
  购买商品、接受劳务支付的现金270,295,224.29185,387,430.7136,906,716.29391,636,146.37
  支付给职工以及为职工支付的现金197,603,859.9134,103,325.3878,555,780.6288,552,414.68
  支付的各项税费42,548,179.8731,570,002.2718,797,776.0142,693,390.83
  支付其他与经营活动有关的现金97,312,470.1663,619,648.37197,625,955.4673,567,703.34
  经营活动现金流出小计607,759,734.22414,680,406.72431,886,228.36796,449,655.22
  经营活动产生的现金流量净额-60,725,251.25-67,072,170.31-39,383,859.76623,321.57
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额15,850.67,050.64,473.6218,250.4
  投资活动现金流入小计15,850.67,050.64,473.6218,250.4
  购建固定资产、无形资产和其他长期资产支付的现金2,457,573.241,586,129.151,514,216.1512,530,745.36
  投资支付的现金--29,989,133.720,773,838.4
  取得子公司及其他营业单位支付的现金29,989,133.729,989,133.7--
  投资活动现金流出小计32,446,706.9431,575,262.8531,503,349.8533,304,583.76
  投资活动产生的现金流量净额-32,430,856.34-31,568,212.25-31,498,876.25-33,086,333.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---920,000
  取得借款收到的现金490,368,891.19395,915,388.1288,915,388.1544,830,000
  收到其他与筹资活动有关的现金---52,000,000
  筹资活动现金流入小计490,368,891.19395,915,388.1288,915,388.1597,750,000
  偿还债务支付的现金446,784,300359,909,300222,000,000605,112,300
  分配股利、利润或偿付利息支付的现金16,478,487.810,716,240.835,222,653.7623,093,850.95
  支付其他与筹资活动有关的现金50,154,166.6750,154,166.6750,000,00023,144,460
  筹资活动现金流出小计513,416,954.47420,779,707.5277,222,653.76651,350,610.95
  筹资活动产生的现金流量净额-23,048,063.28-24,864,319.411,692,734.34-53,600,610.95
五、现金及现金等价物净增加额-116,204,170.87-123,504,701.96-59,190,001.67-86,063,622.74
  加:期初现金及现金等价物余额178,713,068.04178,713,068.04178,713,068.04264,776,690.78
  期末现金及现金等价物余额62,508,897.1755,208,366.08119,523,066.37178,713,068.04
补充资料:
  净利润--92,126,691.47--181,801,738.98
  资产减值准备-21,196,486.56-11,914,446.95
  固定资产和投资性房地产折旧-8,951,706.72-19,577,159.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,951,706.72-19,577,159.07
  无形资产摊销-2,880,694.18-2,145,345.85
  长期待摊费用摊销-2,168,411.91-3,995,106.19
  处置固定资产、无形资产和其他长期资产的损失-9,096.18--33,471.38
  固定资产报废损失-9,016.58-512,767.55
  财务费用-11,471,992.1-24,096,788.47
  投资损失-1,955,834.52--1,682,136.88
  递延所得税-1,877,209.58--10,060,317.64
  其中:递延所得税资产减少--5,111,654.47--8,359,052.43
    递延所得税负债增加-6,988,864.05--1,701,265.21
  存货的减少--28,756,418.86--9,875,264.84
  经营性应收项目的减少-27,501,379.5-158,787,343.68
  经营性应付项目的增加--37,098,123.47--89,507,231.77
  现金的期末余额-55,208,366.08-178,713,068.04
  减:现金的期初余额-178,713,068.04-264,776,690.78
  现金及现金等价物的净增加额--123,504,701.96--86,063,622.74
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑