当前位置:首页 - 行情中心 - 南亚新材(688519) - 财务分析 - 现金流量表

南亚新材

(688519)

  

流通市值:163.33亿  总市值:163.33亿
流通股本:2.35亿   总股本:2.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,348,054,217.77869,214,801.78342,565,532.621,245,873,712.79
  收到的税费返还833,990.74307,821.21307,821.214,485,646.04
  收到其他与经营活动有关的现金114,871,607.7713,663,742.2610,679,052.32167,710,017.72
  经营活动现金流入小计1,463,759,816.28883,186,365.25353,552,406.151,418,069,376.55
  购买商品、接受劳务支付的现金1,167,062,009.37735,421,444.75407,047,356.16841,589,486.96
  支付给职工以及为职工支付的现金183,900,879.7113,161,451.3253,780,122.3184,018,760.96
  支付的各项税费37,583,414.0619,088,710.259,254,977.4613,660,297.75
  支付其他与经营活动有关的现金102,839,403.8785,756,267.0620,516,453.0753,490,481.28
  经营活动现金流出小计1,491,385,707953,427,873.38490,598,908.991,092,759,026.95
  经营活动产生的现金流量净额-27,625,890.72-70,241,508.13-137,046,502.84325,310,349.6
二、投资活动产生的现金流量:
  收回投资收到的现金---46,750
  取得投资收益收到的现金---276.11
  处置固定资产、无形资产和其他长期资产收回的现金净额20,00020,000-37,000
  收到的其他与投资活动有关的现金---40,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计20,00020,000-40,084,026.11
  购建固定资产、无形资产和其他长期资产支付的现金157,848,708.81103,727,313.0767,840,030.92140,234,606.87
  投资支付的现金4,000,000--3,046,750
  投资活动现金流出小计161,848,708.81103,727,313.0767,840,030.92143,281,356.87
  投资活动产生的现金流量净额-161,828,708.81-103,707,313.07-67,840,030.92-103,197,330.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,090,388--99,120,600
  取得借款收到的现金570,000,000420,000,000370,000,000375,000,000
  收到其他与筹资活动有关的现金415,259,168.55182,743,784.57100,000,000525,178,993.46
  筹资活动现金流入小计988,349,556.55602,743,784.57470,000,000999,299,593.46
  偿还债务支付的现金545,000,000147,500,00095,000,000569,484,423.24
  分配股利、利润或偿付利息支付的现金30,152,802.8127,895,400.62,449,954.0528,216,601.34
  支付其他与筹资活动有关的现金304,221,071.54202,680,714.36151,628,551.62493,993,879.96
  筹资活动现金流出小计879,373,874.35378,076,114.96249,078,505.671,091,694,904.54
  筹资活动产生的现金流量净额108,975,682.2224,667,669.61220,921,494.33-92,395,311.08
四、汇率变动对现金及现金等价物的影响-483,351.6940,270.58203,803.251,550,590.68
五、现金及现金等价物净增加额-80,962,269.0250,759,118.9916,238,763.82131,268,298.44
  加:期初现金及现金等价物余额422,037,715.99422,037,715.99422,037,715.99290,769,417.55
  期末现金及现金等价物余额341,075,446.97472,796,834.98438,276,479.81422,037,715.99
补充资料:
  净利润-87,190,150.81-50,319,926.41
  资产减值准备-14,084,604.2-16,283,110.02
  固定资产和投资性房地产折旧-73,261,599.66-126,468,250.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,261,599.66-126,468,250.14
  无形资产摊销-1,974,097.48-2,831,684.7
  长期待摊费用摊销-181,325.76-601,960
  处置固定资产、无形资产和其他长期资产的损失-6,330.88--
  固定资产报废损失-120,611-255,795.74
  财务费用-6,233,633.66-8,053,370.49
  投资损失-911,259.44-441,472.88
  递延所得税-6,322,154.58--3,149,560.44
  其中:递延所得税资产减少-6,322,154.58--3,149,560.44
  存货的减少--164,656,248.02-103,345,489.03
  经营性应收项目的减少--707,100,548.59--359,784,237.4
  经营性应付项目的增加-602,528,079.09-351,663,664.4
  其他-3,938,412.26-6,145,061.15
  融资租入固定资产---13,225,610.11
  现金的期末余额-472,796,834.98-422,037,715.99
  减:现金的期初余额-422,037,715.99-290,769,417.55
  现金及现金等价物的净增加额-50,759,118.99-131,268,298.44
公告日期2025-10-302025-08-082025-04-172025-04-17
审计意见(境内)标准无保留意见
TOP↑