当前位置:首页 - 行情中心 - 神州细胞(688520) - 财务分析 - 现金流量表

神州细胞

(688520)

  

流通市值:235.54亿  总市值:235.54亿
流通股本:4.45亿   总股本:4.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金878,508,789.27420,107,623.412,323,152,464.991,805,328,636.06
  收到的税费返还48,653,447.1513,960.654,266,844.294,212,673.39
  收到其他与经营活动有关的现金5,720,801.972,884,539.5781,590,404.8855,477,299.99
  经营活动现金流入小计932,883,038.39423,006,123.632,409,009,714.161,865,018,609.44
  购买商品、接受劳务支付的现金227,517,394.86107,743,879.69458,209,895.38292,026,477.47
  支付给职工以及为职工支付的现金394,233,321.73172,712,701.31777,993,363.98569,523,233.2
  支付的各项税费37,184,464.3517,502,560.487,402,978.0466,653,844.33
  支付其他与经营活动有关的现金480,069,246.97231,964,608.53960,279,846.45747,124,791.83
  经营活动现金流出小计1,139,004,427.91529,923,749.932,283,886,083.851,675,328,346.83
  经营活动产生的现金流量净额-206,121,389.52-106,917,626.3125,123,630.31189,690,262.61
二、投资活动产生的现金流量:
  收回投资收到的现金720,000,000360,000,0001,281,000,000751,000,000
  取得投资收益收到的现金1,231,090.86670,701.332,021,773.811,079,814.65
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,50010,500
  投资活动现金流入小计721,231,090.86360,670,701.331,283,032,273.81752,090,314.65
  购建固定资产、无形资产和其他长期资产支付的现金109,212,553.0548,714,167.7375,626,269.75253,491,277.99
  投资支付的现金733,970,510.73370,000,0001,281,000,000801,000,000
  投资活动现金流出小计843,183,063.78418,714,167.71,656,626,269.751,054,491,277.99
  投资活动产生的现金流量净额-121,951,972.92-58,043,466.37-373,593,995.94-302,400,963.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--600,000,000300,000,000
  取得借款收到的现金1,192,858,437.24425,487,965.811,750,477,045.31,322,794,236.21
  收到其他与筹资活动有关的现金--12,000,00012,000,000
  筹资活动现金流入小计1,192,858,437.24425,487,965.812,362,477,045.31,634,794,236.21
  偿还债务支付的现金795,811,511.52241,240,1911,807,840,244.311,223,787,253.95
  分配股利、利润或偿付利息支付的现金46,968,728.5124,789,773.42106,083,912.4682,951,749.47
  支付其他与筹资活动有关的现金12,952,422.566,531,102.97178,514,235.8168,304,865.53
  筹资活动现金流出小计855,732,662.59272,561,067.392,092,438,392.571,475,043,868.95
  筹资活动产生的现金流量净额337,125,774.65152,926,898.42270,038,652.73159,750,367.26
四、汇率变动对现金及现金等价物的影响-50,916.78-33,389.55-5,397.3626,706.1
五、现金及现金等价物净增加额9,001,495.43-12,067,583.821,562,889.7447,066,372.63
  加:期初现金及现金等价物余额314,933,923.79314,933,923.79293,371,034.05293,371,034.05
  期末现金及现金等价物余额323,935,419.22302,866,339.99314,933,923.79340,437,406.68
补充资料:
  净利润-33,858,151.29-112,348,956.05-
  资产减值准备11,524,437.59-8,385,884.89-
  固定资产和投资性房地产折旧63,175,818.05-120,378,337.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,175,818.05-120,378,337.32-
  无形资产摊销9,006,519.6-9,720,811.97-
  长期待摊费用摊销7,314,355.45-13,254,943.39-
  处置固定资产、无形资产和其他长期资产的损失---3,194.48-
  固定资产报废损失-57,854.59-312,938.05-
  公允价值变动损失-14,590,195.22---
  财务费用41,951,607.02-113,550,779.17-
  投资损失-366,004.48--1,956,369.07-
  存货的减少-58,370,452.73--65,179,347.94-
  经营性应收项目的减少-142,376,408.4--279,924,012.38-
  经营性应付项目的增加-2,347,580.04-50,443,508.38-
  其他-106,158,042.17-14,841,119.82-
  现金的期末余额323,935,419.22-314,933,923.79-
  减:现金的期初余额314,933,923.79-293,371,034.05-
  现金及现金等价物的净增加额9,001,495.43-21,562,889.74-
公告日期2025-08-292025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑