当前位置:首页 - 行情中心 - 神州细胞(688520) - 财务分析 - 现金流量表

神州细胞

(688520)

  

流通市值:206.81亿  总市值:206.81亿
流通股本:4.45亿   总股本:4.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金420,107,623.412,323,152,464.991,805,328,636.061,236,435,354.82
收到的税费返还13,960.654,266,844.294,212,673.394,137,931.62
收到其他与经营活动有关的现金2,884,539.5781,590,404.8855,477,299.9955,362,127.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计423,006,123.632,409,009,714.161,865,018,609.441,295,935,414.04
购买商品、接受劳务支付的现金107,743,879.69458,209,895.38292,026,477.47215,533,486.98
支付给职工以及为职工支付的现金172,712,701.31777,993,363.98569,523,233.2392,566,297.69
支付的各项税费17,502,560.487,402,978.0466,653,844.3344,431,684.04
支付其他与经营活动有关的现金231,964,608.53960,279,846.45747,124,791.83512,138,656.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计529,923,749.932,283,886,083.851,675,328,346.831,164,670,125.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-106,917,626.3125,123,630.31189,690,262.61131,265,288.5
二、投资活动产生的现金流量:
收回投资收到的现金360,000,0001,281,000,000751,000,000360,000,000
取得投资收益收到的现金670,701.332,021,773.811,079,814.65432,161.7
处置固定资产、无形资产和其他长期资产收回的现金净额-10,50010,50010,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计360,670,701.331,283,032,273.81752,090,314.65360,442,661.7
购建固定资产、无形资产和其他长期资产支付的现金48,714,167.7375,626,269.75253,491,277.99160,037,916.03
投资支付的现金370,000,0001,281,000,000801,000,000360,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计418,714,167.71,656,626,269.751,054,491,277.99520,037,916.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-58,043,466.37-373,593,995.94-302,400,963.34-159,595,254.33
三、筹资活动产生的现金流量:
吸收投资收到的现金-600,000,000300,000,000-
取得借款收到的现金425,487,965.811,750,477,045.31,322,794,236.211,063,884,136.78
收到其他与筹资活动有关的现金-12,000,00012,000,00012,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计425,487,965.812,362,477,045.31,634,794,236.211,075,884,136.78
偿还债务支付的现金241,240,1911,807,840,244.311,223,787,253.95716,451,336.78
分配股利、利润或偿付利息支付的现金24,789,773.42106,083,912.4682,951,749.4755,867,898.3
支付其他与筹资活动有关的现金6,531,102.97178,514,235.8168,304,865.53148,856,672.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计272,561,067.392,092,438,392.571,475,043,868.95921,175,907.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额152,926,898.42270,038,652.73159,750,367.26154,708,229.06
四、汇率变动对现金及现金等价物的影响-33,389.55-5,397.3626,706.119,994.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-12,067,583.821,562,889.7447,066,372.63126,398,257.91
加:期初现金及现金等价物余额314,933,923.79293,371,034.05293,371,034.05293,371,034.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额302,866,339.99314,933,923.79340,437,406.68419,769,291.96
补充资料:
净利润-112,348,956.05-126,073,272.07
资产减值准备-8,385,884.89-1,240,838.45
固定资产和投资性房地产折旧-120,378,337.32-59,204,039.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-120,378,337.32-59,204,039.19
无形资产摊销-9,720,811.97-4,845,866.95
长期待摊费用摊销-13,254,943.39-6,601,970.16
处置固定资产、无形资产和其他长期资产的损失--3,194.48--16,088.83
固定资产报废损失-312,938.05-35,390.67
财务费用-113,550,779.17-51,615,029.1
投资损失--1,956,369.07--413,915.12
存货的减少--65,179,347.94--26,739,804.85
经营性应收项目的减少--279,924,012.38--126,385,573.36
经营性应付项目的增加-50,443,508.38-52,608,071.11
其他-14,841,119.82--32,333,128.94
现金的期末余额-314,933,923.79-419,769,291.96
减:现金的期初余额-293,371,034.05-293,371,034.05
公告日期2025-04-262025-04-262024-10-292024-08-22
审计意见(境内)标准无保留意见
TOP↑