当前位置:首页 - 行情中心 - 秦川物联(688528) - 财务分析 - 现金流量表

秦川物联

(688528)

  

流通市值:16.62亿  总市值:16.62亿
流通股本:1.68亿   总股本:1.68亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金102,893,412.7449,578,116.36300,180,043.27222,320,882.89
  收到的税费返还14,149,4115,303,300.812,399,185.462,116,977.88
  收到其他与经营活动有关的现金5,689,456.54,700,211.978,150,865.932,694,468.65
  经营活动现金流入小计122,732,280.2459,581,629.14310,730,094.66227,132,329.42
  购买商品、接受劳务支付的现金80,176,447.4247,871,900.06144,431,479.67104,650,486.42
  支付给职工以及为职工支付的现金52,392,481.1127,764,313.6112,672,294.3584,384,035.95
  支付的各项税费2,989,751.74404,567.9813,253,771.078,915,515.43
  支付其他与经营活动有关的现金21,125,109.1513,318,487.1356,401,449.1541,848,436.75
  经营活动现金流出小计156,683,789.4289,359,268.77326,758,994.24239,798,474.55
  经营活动产生的现金流量净额-33,951,509.18-29,777,639.63-16,028,899.58-12,666,145.13
二、投资活动产生的现金流量:
  取得投资收益收到的现金--28,719.5328,719.53
  处置固定资产、无形资产和其他长期资产收回的现金净额--95,9009,800
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--124,619.5338,519.53
  购建固定资产、无形资产和其他长期资产支付的现金8,066,107.627,511,974.5822,996,178.0913,256,158.62
  投资活动现金流出小计8,066,107.627,511,974.5822,996,178.0913,256,158.62
  投资活动产生的现金流量净额-8,066,107.62-7,511,974.58-22,871,558.56-13,217,639.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--300,000300,000
  其中:子公司吸收少数股东投资收到的现金--300,000300,000
  取得借款收到的现金10,000,000-75,500,00027,500,000
  收到其他与筹资活动有关的现金19,872,358.4512,168,013.5555,039,813.2348,377,598.44
  筹资活动现金流入小计29,872,358.4512,168,013.55130,839,813.2376,177,598.44
  偿还债务支付的现金39,980,000560,000100,080,00055,180,000
  分配股利、利润或偿付利息支付的现金1,643,838.97882,060.444,307,342.633,174,128.4
  支付其他与筹资活动有关的现金5,306,597.663,142,661.387,244,768.865,833,195.21
  筹资活动现金流出小计46,930,436.634,584,721.82111,632,111.4964,187,323.61
  筹资活动产生的现金流量净额-17,058,078.187,583,291.7319,207,701.7411,990,274.83
四、汇率变动对现金及现金等价物的影响-751,428.08-264,771.04-8,428.3387,401.6
五、现金及现金等价物净增加额-59,827,123.06-29,971,093.52-19,701,184.73-13,806,107.79
  加:期初现金及现金等价物余额66,911,162.1166,911,162.1186,612,346.8486,612,346.84
  期末现金及现金等价物余额7,084,039.0536,940,068.5966,911,162.1172,806,239.05
补充资料:
  净利润-42,748,375.63--115,793,338.21-
  资产减值准备798,313.92-3,187,588.66-
  固定资产和投资性房地产折旧18,260,054.88-37,242,604.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,260,054.88-37,242,604.69-
  无形资产摊销1,722,049.3-3,587,579.42-
  长期待摊费用摊销961,912.35-1,582,666.04-
  处置固定资产、无形资产和其他长期资产的损失---80,924.91-
  固定资产报废损失782.58-2,081.48-
  财务费用3,185,635.34-5,799,185.89-
  投资损失--732,964.97-
  递延所得税393,822.53-5,859,953.84-
  其中:递延所得税资产减少883,623.91-6,927,047.58-
    递延所得税负债增加-489,801.38--1,067,093.74-
  存货的减少-33,012,112.82-4,148,520.91-
  经营性应收项目的减少-33,246,449.13-43,694,164.19-
  经营性应付项目的增加46,194,307.52--9,220,008.5-
  现金的期末余额7,084,039.05-66,911,162.11-
  减:现金的期初余额66,911,162.11-86,612,346.84-
  现金及现金等价物的净增加额-59,827,123.06--19,701,184.73-
公告日期2026-08-282026-04-212026-04-212025-10-16
审计意见(境内)标准无保留意见
TOP↑