当前位置:首页 - 行情中心 - 和辉光电-U(688538) - 财务分析 - 现金流量表

和辉光电-U

(688538)

  

流通市值:124.82亿  总市值:300.69亿
流通股本:57.52亿   总股本:138.57亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,162,753,857.433,495,367,334.742,529,963,069.641,823,790,149.74
收到的税费返还68,290,943.35187,506,162.86134,244,092.386,819,082.79
收到其他与经营活动有关的现金10,452,932.9253,554,537.110,003,66210,345,439.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,241,497,733.73,736,428,034.72,674,210,823.941,920,954,671.94
购买商品、接受劳务支付的现金1,053,112,250.963,132,644,414.062,397,269,150.251,702,000,270
支付给职工以及为职工支付的现金234,628,808.22691,647,617.43545,916,295.89391,165,922.61
支付的各项税费8,187,568.1433,255,826.5425,144,653.0117,354,453.72
支付其他与经营活动有关的现金49,650,510.73157,042,274.65117,904,512.480,580,231.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,345,579,138.054,014,590,132.683,086,234,611.552,191,100,878.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-104,081,404.35-278,162,097.98-412,023,787.61-270,146,206.1
二、投资活动产生的现金流量:
收回投资收到的现金1,100,000,00011,650,000,0009,450,000,0006,150,000,000
取得投资收益收到的现金2,610,147.1175,230,237.5163,778,887.343,429,807.78
收到的其他与投资活动有关的现金2,278,043.5873,038,592.858,174,237.151,861,461.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,104,888,190.6911,798,268,830.319,571,953,124.46,245,291,269.64
购建固定资产、无形资产和其他长期资产支付的现金125,579,564.261,665,765,148.941,202,434,623.14958,798,379.03
投资支付的现金1,200,000,0009,650,000,0008,000,000,0005,100,000,000
支付其他与投资活动有关的现金3,890.09---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,325,583,454.3511,315,765,148.949,202,434,623.146,058,798,379.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-220,695,263.66482,503,681.37369,518,501.26186,492,890.61
三、筹资活动产生的现金流量:
取得借款收到的现金460,000,0001,830,299,999.991,380,299,999.99630,299,999.99
收到其他与筹资活动有关的现金200,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计660,000,0001,830,299,999.991,380,299,999.99630,299,999.99
偿还债务支付的现金135,406,200775,894,000272,494,000136,600,000
分配股利、利润或偿付利息支付的现金163,917,640.03649,624,435.15483,981,601.71320,928,083.74
支付其他与筹资活动有关的现金13,548,078.7963,412,940.1663,231,808.093,018,867.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计312,871,918.821,488,931,375.31819,707,409.8460,546,951.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额347,128,081.18341,368,624.68560,592,590.19169,753,048.32
四、汇率变动对现金及现金等价物的影响1,216,602.91-1,982,807.12,199,482.12,173,785.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额23,568,016.08543,727,400.97520,286,785.9488,273,518.07
加:期初现金及现金等价物余额922,634,209.19378,906,808.22378,906,808.22378,906,808.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额946,202,225.27922,634,209.19899,193,594.16467,180,326.29
补充资料:
净利润--3,244,391,224.87--1,296,056,759.77
资产减值准备-440,511,014.11-155,565,274.24
固定资产和投资性房地产折旧-1,508,852,357.48-753,240,221.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,508,852,357.48-753,240,221.87
无形资产摊销-204,155,954.24-99,363,887.1
固定资产报废损失-15,282.11-15,282.11
公允价值变动损失--626,027.4--12,147,141.01
财务费用-586,028,624.89-381,004,591
投资损失--53,631,344.84--21,830,915.11
存货的减少-200,631,535.85--139,912,550.37
经营性应收项目的减少-179,780,068.07-321,957,369.54
经营性应付项目的增加--98,237,896.66--514,205,805.25
其他-117,259.47-5,673,633.36
现金的期末余额-922,634,209.19-467,180,326.29
减:现金的期初余额-378,906,808.22-378,906,808.22
公告日期2024-04-272024-03-302023-10-282023-08-12
审计意见(境内)标准无保留意见
TOP↑