当前位置:首页 - 行情中心 - 航天软件(688562) - 财务分析 - 现金流量表

航天软件

(688562)

  

流通市值:32.80亿  总市值:75.84亿
流通股本:1.73亿   总股本:4.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金603,822,710.9301,958,378.1653,651,375.691,099,940,679.34
  收到的税费返还4,412,324.633,199,470.931,644,471.977,011,150.82
  收到其他与经营活动有关的现金49,231,287.5939,103,896.518,426,082.79106,014,441.31
  经营活动现金流入小计657,466,323.12344,261,745.663,721,930.451,212,966,271.47
  购买商品、接受劳务支付的现金609,113,884.94403,328,598.32142,760,953.71870,495,859.95
  支付给职工以及为职工支付的现金322,193,554.61213,941,547.8499,660,327.27448,542,671.34
  支付的各项税费23,428,745.8913,890,787.98,339,239.0838,034,493.5
  支付其他与经营活动有关的现金74,831,199.554,897,680.263,594,006.0262,483,492.51
  经营活动现金流出小计1,029,567,384.94686,058,614.32254,354,526.081,419,556,517.3
  经营活动产生的现金流量净额-372,101,061.82-341,796,868.72-190,632,595.63-206,590,245.83
二、投资活动产生的现金流量:
  收回投资收到的现金1,185,000,000690,000,000225,000,0001,127,105,158.18
  取得投资收益收到的现金6,035,760.273,774,698.61679,452.066,870,298.59
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0402,040-33,190
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计1,191,037,800.27693,776,738.61225,679,452.061,134,008,646.77
  购建固定资产、无形资产和其他长期资产支付的现金40,379,329.178,497,732.1811,650,655.0411,643,955.34
  投资支付的现金1,065,000,000670,000,000355,000,0001,261,007,166.4
  投资活动现金流出小计1,105,379,329.17678,497,732.18366,650,655.041,272,651,121.74
  投资活动产生的现金流量净额85,658,471.115,279,006.43-140,971,202.98-138,642,474.97
三、筹资活动产生的现金流量:
  取得借款收到的现金---2,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---2,000,000
  偿还债务支付的现金2,000,0002,000,000-7,000,000
  分配股利、利润或偿付利息支付的现金31,402.7831,402.7816,15019,500,521.37
  其中:子公司支付给少数股东的股利、利润---1,370,388.8
  支付其他与筹资活动有关的现金4,616,100.021,192,361.68516,155.985,960,467.89
  筹资活动现金流出小计6,647,502.83,223,764.46532,305.9832,460,989.26
  筹资活动产生的现金流量净额-6,647,502.8-3,223,764.46-532,305.98-30,460,989.26
五、现金及现金等价物净增加额-293,090,093.52-329,741,626.75-332,136,104.59-375,693,710.06
  加:期初现金及现金等价物余额1,135,707,485.631,135,707,485.631,135,707,485.631,511,401,195.69
  期末现金及现金等价物余额842,617,392.11805,965,858.88803,571,381.041,135,707,485.63
补充资料:
  净利润--60,889,334.06--80,265,355.92
  资产减值准备-521,470.59-229,395.92
  固定资产和投资性房地产折旧-15,805,762.68-31,618,167.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,805,762.68-31,618,167.42
  无形资产摊销-2,557,847.38-3,867,826.99
  长期待摊费用摊销-273,330.48-443,449.95
  处置固定资产、无形资产和其他长期资产的损失-161.37--118,126.48
  固定资产报废损失-697,534.24-39,716.3
  公允价值变动损失--3,025,917.81--2,436,098.75
  财务费用-154,497.54-461,820.17
  投资损失--1,617,582.18--4,651,662.03
  递延所得税--4,345,434.2-17,050,085.02
  其中:递延所得税资产减少--4,395,270.78-16,734,200.51
    递延所得税负债增加-49,836.58-315,884.51
  存货的减少--138,906,139.93-106,502,228.1
  经营性应收项目的减少--68,301,595.62-26,958,103.34
  经营性应付项目的增加--104,897,764.97--319,581,078.64
  现金的期末余额-805,965,858.88-1,135,707,485.63
  减:现金的期初余额-1,135,707,485.63-1,511,401,195.69
  现金及现金等价物的净增加额--329,741,626.75--375,693,710.06
公告日期2025-10-312025-08-292025-04-302025-03-31
审计意见(境内)标准无保留意见
TOP↑