当前位置:首页 - 行情中心 - 力源科技(688565) - 财务分析 - 现金流量表

力源科技

(688565)

  

流通市值:15.41亿  总市值:15.41亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金163,933,255.5487,634,278.5397,758,227.02227,349,573.96
  收到其他与经营活动有关的现金26,602,769.9117,957,687.876,401,602.1634,454,765.31
  经营活动现金流入小计190,536,025.45105,591,966.3474,159,829.18261,804,339.27
  购买商品、接受劳务支付的现金110,901,687.7360,026,478.28279,665,510.12165,359,828.86
  支付给职工以及为职工支付的现金15,951,869.668,324,961.839,867,890.8124,560,451.84
  支付的各项税费4,047,445.012,618,159.724,025,935.595,285,242.97
  支付其他与经营活动有关的现金38,891,128.6219,906,442.2293,858,362.8165,195,580.84
  经营活动现金流出小计169,792,131.0290,876,042.02417,417,699.33260,401,104.51
  经营活动产生的现金流量净额20,743,894.4314,715,924.2856,742,129.851,403,234.76
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--707.96800
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--707.96800
  购建固定资产、无形资产和其他长期资产支付的现金1,296,882.3977,5004,886,963.363,815,488
  投资活动现金流出小计1,296,882.3977,5004,886,963.363,815,488
  投资活动产生的现金流量净额-1,296,882.3-977,500-4,886,255.4-3,814,688
三、筹资活动产生的现金流量:
  取得借款收到的现金54,700,00031,000,000172,000,000124,000,000
  筹资活动现金流入小计54,700,00031,000,000172,000,000124,000,000
  偿还债务支付的现金65,600,00046,000,000183,900,000129,900,000
  分配股利、利润或偿付利息支付的现金1,770,635.79887,388.974,150,794.013,316,065.17
  支付其他与筹资活动有关的现金13,019,139-13,703,73313,614,867
  筹资活动现金流出小计80,389,774.7946,887,388.97201,754,527.01146,830,932.17
  筹资活动产生的现金流量净额-25,689,774.79-15,887,388.97-29,754,527.01-22,830,932.17
四、汇率变动对现金及现金等价物的影响-7.08-2.43-137,394.46450.14
五、现金及现金等价物净增加额-6,242,769.74-2,148,967.1221,963,952.98-25,241,935.27
  加:期初现金及现金等价物余额96,425,531.9196,425,531.9174,455,578.9374,461,578.93
  期末现金及现金等价物余额90,182,762.1794,276,564.7996,419,531.9149,219,643.66
补充资料:
  净利润2,796,978.08-2,538,931.1-
  资产减值准备-557,051.02-10,179,285.36-
  固定资产和投资性房地产折旧7,342,175.93-14,510,334.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,342,175.93-14,510,334.6-
  无形资产摊销5,493,372-11,963,887.57-
  长期待摊费用摊销854,460.48-1,450,303.77-
  处置固定资产、无形资产和其他长期资产的损失-70,626.04-5,379.46-
  固定资产报废损失--134.8-
  财务费用1,450,337.48-4,277,178.22-
  投资损失39,907.91-1,065,438.43-
  递延所得税1,467,331.88--2,371,899.66-
  其中:递延所得税资产减少1,587,182.12--2,130,659.82-
    递延所得税负债增加-119,850.24--241,239.84-
  存货的减少-21,863,618.54-27,386,503.28-
  经营性应收项目的减少12,323,453-52,872,358.64-
  经营性应付项目的增加13,917,408.43--67,691,889.81-
  其他4,810,934.6-7,486,011.12-
  现金的期末余额90,182,762.17-96,419,531.91-
  减:现金的期初余额96,425,531.91-74,455,578.93-
  现金及现金等价物的净增加额-6,242,769.74-21,963,952.98-
公告日期2025-08-282025-04-302025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑