当前位置:首页 - 行情中心 - 力源科技(688565) - 财务分析 - 现金流量表

力源科技

(688565)

  

流通市值:19.38亿  总市值:19.38亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,384,203.73401,194,616.54231,465,696.51163,933,255.54
  收到其他与经营活动有关的现金7,170,584.4237,173,566.841,157,491.3326,602,769.91
  经营活动现金流入小计60,554,788.15438,368,183.34272,623,187.84190,536,025.45
  购买商品、接受劳务支付的现金51,064,212.9229,192,074.53167,069,286.93110,901,687.73
  支付给职工以及为职工支付的现金7,058,752.6336,037,743.5221,841,243.1715,951,869.66
  支付的各项税费1,698,548.095,028,629.56,361,174.054,047,445.01
  支付其他与经营活动有关的现金18,926,880.8951,366,764.2351,342,524.6738,891,128.62
  经营活动现金流出小计78,748,394.51321,625,211.78246,614,228.82169,792,131.02
  经营活动产生的现金流量净额-18,193,606.36116,742,971.5626,008,959.0220,743,894.43
二、投资活动产生的现金流量:
  收回投资收到的现金20,018,000---
  取得投资收益收到的现金38,253.16---
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,005,847.97165,724-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计20,056,253.161,005,847.97165,724-
  购建固定资产、无形资产和其他长期资产支付的现金-2,326,344.371,798,052.211,296,882.3
  投资支付的现金40,057,100---
  投资活动现金流出小计40,057,1002,326,344.371,798,052.211,296,882.3
  投资活动产生的现金流量净额-20,000,846.84-1,320,496.4-1,632,328.21-1,296,882.3
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,000104,200,00099,200,00054,700,000
  筹资活动现金流入小计10,000,000104,200,00099,200,00054,700,000
  偿还债务支付的现金19,000,000149,300,000139,300,00065,600,000
  分配股利、利润或偿付利息支付的现金482,387.252,841,978.252,330,278.251,770,635.79
  支付其他与筹资活动有关的现金-13,058,36113,019,13913,019,139
  筹资活动现金流出小计19,482,387.25165,200,339.25154,649,417.2580,389,774.79
  筹资活动产生的现金流量净额-9,482,387.25-61,000,339.25-55,449,417.25-25,689,774.79
四、汇率变动对现金及现金等价物的影响25.95-66,949.5-19.67-7.08
五、现金及现金等价物净增加额-47,676,814.554,355,186.41-31,072,806.11-6,242,769.74
  加:期初现金及现金等价物余额153,081,843.296,419,531.9196,425,531.9196,425,531.91
  期末现金及现金等价物余额105,405,028.7150,774,718.3265,352,725.890,182,762.17
补充资料:
  净利润-8,938,602.46-2,796,978.08
  资产减值准备-10,593,663.39--557,051.02
  固定资产和投资性房地产折旧-14,205,277.3-7,342,175.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,205,277.3-7,342,175.93
  无形资产摊销-10,384,390.66-5,493,372
  长期待摊费用摊销-1,580,988.48-854,460.48
  处置固定资产、无形资产和其他长期资产的损失--154,030.58--70,626.04
  财务费用-2,846,873.18-1,450,337.48
  投资损失-39,907.91-39,907.91
  递延所得税-6,270,982.57-1,467,331.88
  其中:递延所得税资产减少-6,512,219.47-1,587,182.12
    递延所得税负债增加--241,236.9--119,850.24
  存货的减少--26,835,049.42--21,863,618.54
  经营性应收项目的减少-119,839,484.61-12,323,453
  经营性应付项目的增加-15,253,831.37-13,917,408.43
  其他---4,810,934.6
  现金的期末余额-150,774,718.32-90,182,762.17
  减:现金的期初余额-96,419,531.91-96,425,531.91
  现金及现金等价物的净增加额-54,355,186.41--6,242,769.74
公告日期2026-04-282026-04-252025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑