当前位置:首页 - 行情中心 - 力源科技(688565) - 财务分析 - 现金流量表

力源科技

(688565)

  

流通市值:13.51亿  总市值:13.51亿
流通股本:1.50亿   总股本:1.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金189,743,127.59118,001,027.7953,384,203.73401,194,616.54
  收到的税费返还42,502.17---
  收到其他与经营活动有关的现金25,324,138.0814,041,885.287,170,584.4237,173,566.8
  经营活动现金流入小计215,109,767.84132,042,913.0760,554,788.15438,368,183.34
  购买商品、接受劳务支付的现金177,663,492.74107,182,965.9251,064,212.9229,192,074.53
  支付给职工以及为职工支付的现金18,735,996.7913,153,603.627,058,752.6336,037,743.52
  支付的各项税费5,023,882.293,673,313.351,698,548.095,028,629.5
  支付其他与经营活动有关的现金47,403,670.8433,470,508.8618,926,880.8951,366,764.23
  经营活动现金流出小计248,827,042.66157,480,391.7578,748,394.51321,625,211.78
  经营活动产生的现金流量净额-33,717,274.82-25,437,478.68-18,193,606.36116,742,971.56
二、投资活动产生的现金流量:
  收回投资收到的现金140,616,00080,215,00020,018,000-
  取得投资收益收到的现金205,104.76111,083.0238,253.16-
  处置固定资产、无形资产和其他长期资产收回的现金净额105,000105,000-1,005,847.97
  投资活动现金流入小计140,926,104.7680,431,083.0220,056,253.161,005,847.97
  购建固定资产、无形资产和其他长期资产支付的现金1,549,5001,324,000-2,326,344.37
  投资支付的现金160,797,100100,326,10040,057,100-
  投资活动现金流出小计162,346,600101,650,10040,057,1002,326,344.37
  投资活动产生的现金流量净额-21,420,495.24-21,219,016.98-20,000,846.84-1,320,496.4
三、筹资活动产生的现金流量:
  取得借款收到的现金54,500,00015,000,00010,000,000104,200,000
  筹资活动现金流入小计54,500,00015,000,00010,000,000104,200,000
  偿还债务支付的现金63,500,00024,000,00019,000,000149,300,000
  分配股利、利润或偿付利息支付的现金5,733,775.145,353,029.33482,387.252,841,978.25
  支付其他与筹资活动有关的现金---13,058,361
  筹资活动现金流出小计69,233,775.1429,353,029.3319,482,387.25165,200,339.25
  筹资活动产生的现金流量净额-14,733,775.14-14,353,029.33-9,482,387.25-61,000,339.25
四、汇率变动对现金及现金等价物的影响-69.67-51.6925.95-66,949.5
五、现金及现金等价物净增加额-69,871,614.87-61,009,576.68-47,676,814.554,355,186.41
  加:期初现金及现金等价物余额150,774,718.32150,774,718.32153,081,843.296,419,531.91
  期末现金及现金等价物余额80,903,103.4589,765,141.64105,405,028.7150,774,718.32
补充资料:
  净利润-4,192,622.25-8,938,602.46
  资产减值准备-1,056,922.01-10,593,663.39
  固定资产和投资性房地产折旧-5,630,632.95-14,205,277.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,630,632.95-14,205,277.3
  无形资产摊销-5,177,582.88-10,384,390.66
  长期待摊费用摊销-747,439.17-1,580,988.48
  处置固定资产、无形资产和其他长期资产的损失--55,501.71--154,030.58
  财务费用-552,381.39-2,846,873.18
  投资损失--97,140.19-39,907.91
  递延所得税-378,657.5-6,270,982.57
  其中:递延所得税资产减少-493,318.1-6,512,219.47
    递延所得税负债增加--114,660.6--241,236.9
  存货的减少--46,219,450.22--26,835,049.42
  经营性应收项目的减少--16,905,059.35-119,839,484.61
  经营性应付项目的增加-19,658,166.7-15,253,831.37
  现金的期末余额-89,765,141.64-150,774,718.32
  减:现金的期初余额-150,774,718.32-96,419,531.91
  现金及现金等价物的净增加额--61,009,576.68-54,355,186.41
公告日期2026-10-292026-08-292026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑