当前位置:首页 - 行情中心 - 孚能科技(688567) - 财务分析 - 现金流量表

孚能科技

(688567)

  

流通市值:170.12亿  总市值:170.12亿
流通股本:12.22亿   总股本:12.22亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,239,263,103.1910,583,439,799.76,810,608,208.264,717,025,467.71
  收到的税费返还83,301,930.55758,217,117.56617,654,491.16518,390,315.69
  收到其他与经营活动有关的现金41,934,030.52319,425,970.56167,470,934.85125,632,538.42
  经营活动现金流入小计1,364,499,064.2611,661,082,887.827,595,733,634.275,361,048,321.82
  购买商品、接受劳务支付的现金1,336,806,837.277,841,420,498.255,364,475,109.563,788,750,766.38
  支付给职工以及为职工支付的现金316,530,050.711,200,725,146.09952,511,988.61666,218,380.6
  支付的各项税费11,366,652.688,327,797.8265,648,646.9153,326,728.44
  支付其他与经营活动有关的现金96,664,162.66807,866,588.14799,469,861.15726,895,890.76
  经营活动现金流出小计1,761,367,703.249,938,340,030.37,182,105,606.235,235,191,766.18
  经营活动产生的现金流量净额-396,868,638.981,722,742,857.52413,628,028.04125,856,555.64
二、投资活动产生的现金流量:
  收回投资收到的现金-118,933,649.9812,991,00012,991,000
  取得投资收益收到的现金-22,604,443.7352,981,060.36-
  处置固定资产、无形资产和其他长期资产收回的现金净额-129,134.5965,259.5954,485.71
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-141,667,228.366,037,319.9513,045,485.71
  购建固定资产、无形资产和其他长期资产支付的现金126,034,991.19479,189,623175,621,261.28140,260,744.79
  投资支付的现金-1,338,557.791,338,557.79-
  支付其他与投资活动有关的现金--32,470,121.6432,387,813
  投资活动现金流出小计126,034,991.19480,528,180.79209,429,940.71172,648,557.79
  投资活动产生的现金流量净额-126,034,991.19-338,860,952.49-143,392,620.76-159,603,072.08
三、筹资活动产生的现金流量:
  取得借款收到的现金1,289,808,428.883,831,410,262.422,990,536,558.821,816,449,474.67
  收到其他与筹资活动有关的现金26,330,660.09398,981,858.3--
  筹资活动现金流入小计1,316,139,088.974,230,392,120.722,990,536,558.821,816,449,474.67
  偿还债务支付的现金974,765,822.824,206,279,733.73,346,717,128.322,118,548,830.16
  分配股利、利润或偿付利息支付的现金20,211,207.5985,722,418.2568,385,700.9645,256,700.69
  支付其他与筹资活动有关的现金33,381,801.47267,327,635.8251,933,608.8343,508,908.37
  筹资活动现金流出小计1,028,358,831.884,559,329,787.773,467,036,438.112,207,314,439.22
  筹资活动产生的现金流量净额287,780,257.09-328,937,667.05-476,499,879.29-390,864,964.55
四、汇率变动对现金及现金等价物的影响-10,353,194.673,796,336.15-72,480,523.97-69,812,230.37
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-245,476,567.751,058,740,574.13-278,744,995.98-494,423,711.37
  加:期初现金及现金等价物余额3,430,434,779.742,371,694,205.612,371,694,205.612,371,694,205.61
  期末现金及现金等价物余额3,184,958,211.993,430,434,779.742,092,949,209.631,877,270,494.24
补充资料:
  净利润--746,166,735.98--161,964,130.54
  资产减值准备-49,720,525.45-54,767,590.79
  固定资产和投资性房地产折旧-939,115,100.37-449,684,972.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-939,115,100.37-449,684,972.9
  无形资产摊销-27,537,663.11-14,252,737.16
  长期待摊费用摊销-31,847,946.53-18,264,574.52
  处置固定资产、无形资产和其他长期资产的损失--609,054.52--606,488.45
  固定资产报废损失-51,087,268.22-188,552.71
  公允价值变动损失--34,297,239.21-4,275,015.55
  财务费用-267,280,230.11-121,073,829.75
  投资损失--75,025,553.91--5,449,461.44
  递延所得税-59,465,498.76-5,046,693.94
  其中:递延所得税资产减少-53,006,608.52-11,688,759.17
    递延所得税负债增加-6,458,890.24--6,642,065.23
  存货的减少-625,739,422.42--814,783,047.74
  经营性应收项目的减少-2,944,185,144.22-572,456,861.4
  经营性应付项目的增加--2,498,475,411.91--222,159,930.74
  现金的期末余额-3,430,434,779.74-1,877,270,494.24
  减:现金的期初余额-2,371,694,205.61-2,371,694,205.61
  现金及现金等价物的净增加额-1,058,740,574.13--494,423,711.37
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑