当前位置:首页 - 行情中心 - 孚能科技(688567) - 财务分析 - 现金流量表

孚能科技

(688567)

  

流通市值:176.47亿  总市值:176.47亿
流通股本:12.22亿   总股本:12.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,149,183,772.311,063,290,431.958,342,479,862.376,818,347,792.29
收到的税费返还361,084,128.51648,053,945.78466,197,587.74328,002,972.11
收到其他与经营活动有关的现金74,561,209.051,417,429,777.171,352,207,135.28839,721,398.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,584,829,109.8613,128,774,154.910,160,884,585.397,986,072,162.89
购买商品、接受劳务支付的现金1,786,083,003.5310,443,649,247.168,548,127,189.657,564,082,061.56
支付给职工以及为职工支付的现金375,733,671.181,256,554,196.7947,667,957.59650,760,729.86
支付的各项税费29,709,030.44118,282,211.85108,901,758.899,049,456.93
支付其他与经营活动有关的现金519,334,438.98401,516,936.58278,862,327.37224,366,685.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,710,860,144.1312,220,002,592.299,883,559,233.418,538,258,934.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-126,031,034.27908,771,562.61277,325,351.98-552,186,771.38
二、投资活动产生的现金流量:
收回投资收到的现金2,750,000141,603.17141,603.17-
取得投资收益收到的现金-194,767.73194,767.73-
处置固定资产、无形资产和其他长期资产收回的现金净额49,0453,119,335.233,019,333.761,429,221.12
收到的其他与投资活动有关的现金66,654,308.796,918,414.24985,466,967.33529,244,100.08
投资活动现金流入的平衡项目0000
投资活动现金流入小计69,453,353.7100,374,120.37988,822,671.99530,673,321.2
购建固定资产、无形资产和其他长期资产支付的现金183,711,464.651,557,620,744.331,269,125,793.121,014,259,414.62
投资支付的现金-313,439,043313,141,394.6123,644,325
支付其他与投资活动有关的现金20,062,274.82-1,285,171,264.87331,387,007.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计203,773,739.471,871,059,787.332,867,438,452.591,469,290,747.43
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-134,320,385.77-1,770,685,666.96-1,878,615,780.6-938,617,426.23
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,527,707.7311,673,291.22,527,703.89
取得借款收到的现金761,981,125.054,217,477,529.711,115,113,162.82589,578,578.58
收到其他与筹资活动有关的现金--735,000,000735,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计761,981,125.054,220,005,237.441,861,786,454.021,327,106,282.47
偿还债务支付的现金640,532,152.165,186,564,795.471,951,105,227.21,473,422,696.97
分配股利、利润或偿付利息支付的现金23,196,337.52106,978,424.47181,016,017.62156,401,182.93
支付其他与筹资活动有关的现金139,387,396.8193,174,120.45114,912,940.3234,416,375.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计803,115,886.495,386,717,340.392,247,034,185.141,664,240,255.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-41,134,761.44-1,166,712,102.95-385,247,731.12-337,133,973.41
四、汇率变动对现金及现金等价物的影响3,955,798.5726,457,344.66141,429,361.72-14,582,582.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-297,530,382.91-2,002,168,862.64-1,845,108,798.02-1,842,520,753.74
加:期初现金及现金等价物余额2,371,694,205.614,373,863,068.254,373,863,068.254,373,863,068.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,074,163,822.72,371,694,205.612,528,754,270.232,531,342,314.51
补充资料:
净利润--332,059,388.86--190,363,136.25
资产减值准备-170,955,706.72-36,467,504.91
固定资产和投资性房地产折旧-794,439,555.82-406,850,079.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-794,439,555.82-406,850,079.83
无形资产摊销-20,247,567.16-9,621,391.51
长期待摊费用摊销-38,956,398.53-18,926,832.53
处置固定资产、无形资产和其他长期资产的损失--7,228.29-1,059,313.49
固定资产报废损失-50,711,902.58-1,535,538.15
公允价值变动损失-82,199,508.8-75,222,605.11
财务费用-331,691,666.46-130,710,617.27
投资损失--21,349,049.45--25,444,659.96
递延所得税--118,177,952.03--78,036,321.2
其中:递延所得税资产减少--110,266,460.17--65,940,621.55
递延所得税负债增加--7,911,491.86--12,095,699.65
存货的减少-710,031,314.27-1,576,656,671.89
经营性应收项目的减少-3,457,110,085.47--703,447,252.34
经营性应付项目的增加--4,156,107,316.8--2,006,222,946.39
其他--151,269,950.29--
现金的期末余额-2,371,694,205.61-2,531,342,314.51
减:现金的期初余额-4,373,863,068.25-4,373,863,068.25
公告日期2025-04-302025-04-302024-10-312024-08-24
审计意见(境内)标准无保留意见
TOP↑