当前位置:首页 - 行情中心 - 孚能科技(688567) - 财务分析 - 现金流量表

孚能科技

(688567)

  

流通市值:138.83亿  总市值:138.83亿
流通股本:12.22亿   总股本:12.22亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,342,479,862.376,818,347,792.291,462,240,867.4515,233,697,308.17
收到的税费返还466,197,587.74328,002,972.11228,888,674.041,040,363,533.14
收到其他与经营活动有关的现金1,352,207,135.28839,721,398.49527,510,217.662,413,733,610.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,160,884,585.397,986,072,162.892,218,639,759.1518,687,794,451.63
购买商品、接受劳务支付的现金8,548,127,189.657,564,082,061.561,377,591,025.6115,658,237,848.77
支付给职工以及为职工支付的现金947,667,957.59650,760,729.86352,260,126.011,257,667,381.83
支付的各项税费108,901,758.899,049,456.9368,905,314.82115,229,824.64
支付其他与经营活动有关的现金278,862,327.37224,366,685.921,535,834,259.74992,628,795.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,883,559,233.418,538,258,934.273,334,590,726.1818,023,763,850.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额277,325,351.98-552,186,771.38-1,115,950,967.03664,030,601.12
二、投资活动产生的现金流量:
收回投资收到的现金141,603.17--410,000,000
取得投资收益收到的现金194,767.73--76,657,171.94
处置固定资产、无形资产和其他长期资产收回的现金净额3,019,333.761,429,221.1278,196.4724,620,356.7
收到的其他与投资活动有关的现金985,466,967.33529,244,100.0864,670,627.6392,218,788.74
投资活动现金流入的平衡项目0000
投资活动现金流入小计988,822,671.99530,673,321.264,748,824.1603,496,317.38
购建固定资产、无形资产和其他长期资产支付的现金1,269,125,793.121,014,259,414.62122,563,922.431,073,349,032.86
投资支付的现金313,141,394.6123,644,32582,032,773522,011,391.07
支付其他与投资活动有关的现金1,285,171,264.87331,387,007.81528,527,991.34533,462,960.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,867,438,452.591,469,290,747.43733,124,686.772,128,823,384.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,878,615,780.6-938,617,426.23-668,375,862.67-1,525,327,067.28
三、筹资活动产生的现金流量:
吸收投资收到的现金11,673,291.22,527,703.892,527,707.7369,809,636.31
取得借款收到的现金1,115,113,162.82589,578,578.581,135,000,0005,730,818,564.98
收到其他与筹资活动有关的现金735,000,000735,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,861,786,454.021,327,106,282.471,137,527,707.735,800,628,201.29
偿还债务支付的现金1,951,105,227.21,473,422,696.97417,139,000.014,536,045,862.15
分配股利、利润或偿付利息支付的现金181,016,017.62156,401,182.9322,884,055.15201,010,684.04
支付其他与筹资活动有关的现金114,912,940.3234,416,375.9818,738,625.0728,368,028.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,247,034,185.141,664,240,255.88458,761,680.234,765,424,575.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-385,247,731.12-337,133,973.41678,766,027.51,035,203,626.22
四、汇率变动对现金及现金等价物的影响141,429,361.72-14,582,582.72148,435,334.4635,727,185.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,845,108,798.02-1,842,520,753.74-957,125,467.74209,634,345.72
加:期初现金及现金等价物余额4,373,863,068.254,373,863,068.254,373,863,068.254,164,228,722.53
期末现金及现金等价物余额平衡项目000.010
期末现金及现金等价物余额2,528,754,270.232,531,342,314.513,416,737,600.524,373,863,068.25
补充资料:
净利润--190,363,136.25--1,867,747,324.24
资产减值准备-36,467,504.91-635,826,431.74
固定资产和投资性房地产折旧-406,850,079.83-773,668,010.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-406,850,079.83-773,668,010.44
无形资产摊销-9,621,391.51-19,757,405.61
长期待摊费用摊销-18,926,832.53-22,821,802.01
处置固定资产、无形资产和其他长期资产的损失-1,059,313.49-25,765,771.49
固定资产报废损失-1,535,538.15-7,270,529.96
公允价值变动损失-75,222,605.11-256,606,628.35
财务费用-130,710,617.27-308,688,950.78
投资损失--25,444,659.96-210,598,455.42
递延所得税--78,036,321.2--279,346,100.94
其中:递延所得税资产减少--65,940,621.55--244,414,055.05
递延所得税负债增加--12,095,699.65--34,932,045.89
存货的减少-1,576,656,671.89-3,459,553,205.81
经营性应收项目的减少--703,447,252.34--1,713,040,413.29
经营性应付项目的增加--2,006,222,946.39--1,385,615,520.24
其他---137,707,839.95
现金的期末余额-2,531,342,314.51-4,373,863,068.25
减:现金的期初余额-4,373,863,068.25-4,164,228,722.53
公告日期2024-10-312024-08-242024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑