当前位置:首页 - 行情中心 - 孚能科技(688567) - 财务分析 - 现金流量表

孚能科技

(688567)

  

流通市值:156.55亿  总市值:156.55亿
流通股本:12.22亿   总股本:12.22亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,462,240,867.4515,233,697,308.1711,294,375,982.36,950,093,225.97
收到的税费返还228,888,674.041,040,363,533.14641,036,764.79258,801,195.95
收到其他与经营活动有关的现金527,510,217.662,413,733,610.324,975,423,151.014,216,676,062.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,218,639,759.1518,687,794,451.6316,910,835,898.111,425,570,484.45
购买商品、接受劳务支付的现金1,377,591,025.6115,658,237,848.7711,844,869,536.029,173,446,964.88
支付给职工以及为职工支付的现金352,260,126.011,257,667,381.83899,569,794.84602,329,828.76
支付的各项税费68,905,314.82115,229,824.6487,916,828.7655,320,306.54
支付其他与经营活动有关的现金1,535,834,259.74992,628,795.273,736,577,344.981,343,200,031.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,334,590,726.1818,023,763,850.5116,568,933,504.611,174,297,131.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,115,950,967.03664,030,601.12341,902,393.5251,273,353.13
二、投资活动产生的现金流量:
收回投资收到的现金-410,000,000410,000,000410,000,000
取得投资收益收到的现金-76,657,171.9463,277,791.6463,278,029.48
处置固定资产、无形资产和其他长期资产收回的现金净额78,196.4724,620,356.7467,142.35432,932.35
收到的其他与投资活动有关的现金64,670,627.6392,218,788.74544,067,076.43543,510,424.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计64,748,824.1603,496,317.381,017,812,010.421,017,221,386.46
购建固定资产、无形资产和其他长期资产支付的现金122,563,922.431,073,349,032.86792,158,247.05551,309,804.68
投资支付的现金82,032,773522,011,391.07522,011,391.07430,000,000
支付其他与投资活动有关的现金528,527,991.34533,462,960.73750,170,066.74128,243,746.09
投资活动现金流出的平衡项目0000
投资活动现金流出小计733,124,686.772,128,823,384.662,064,339,704.861,109,553,550.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-668,375,862.67-1,525,327,067.28-1,046,527,694.44-92,332,164.31
三、筹资活动产生的现金流量:
吸收投资收到的现金2,527,707.7369,809,636.3118,225,717.6818,225,717.68
取得借款收到的现金1,135,000,0005,730,818,564.984,409,631,125.923,136,215,170.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,137,527,707.735,800,628,201.294,427,856,843.63,154,440,888.13
偿还债务支付的现金417,139,000.014,536,045,862.152,912,718,671.082,422,132,873.69
分配股利、利润或偿付利息支付的现金22,884,055.15201,010,684.04190,896,223.4110,635,731.23
支付其他与筹资活动有关的现金18,738,625.0728,368,028.8885,169,728.36101,093,773.99
筹资活动现金流出平衡项目00-0.010
筹资活动现金流出小计458,761,680.234,765,424,575.073,188,784,622.832,633,862,378.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额678,766,027.51,035,203,626.221,239,072,220.77520,578,509.22
四、汇率变动对现金及现金等价物的影响148,435,334.4635,727,185.66-38,988,775.775,451,352.47
现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-957,125,467.74209,634,345.72495,458,144.05684,971,050.51
加:期初现金及现金等价物余额4,373,863,068.254,164,228,722.534,164,228,722.534,164,228,722.53
期末现金及现金等价物余额平衡项目0.01000
期末现金及现金等价物余额3,416,737,600.524,373,863,068.254,659,686,866.584,849,199,773.04
补充资料:
净利润--1,867,747,324.24--797,106,019.2
资产减值准备-635,826,431.74-157,010,888.99
固定资产和投资性房地产折旧-773,668,010.44-408,836,925
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-773,668,010.44-408,836,925
无形资产摊销-19,757,405.61-8,999,521.84
长期待摊费用摊销-22,821,802.01-17,071,968.84
处置固定资产、无形资产和其他长期资产的损失-25,765,771.49-856,248.03
固定资产报废损失-7,270,529.96--
公允价值变动损失-256,606,628.35-99,991,508.57
财务费用-308,688,950.78-93,521,082.77
投资损失-210,598,455.42-115,275,489.02
递延所得税--279,346,100.94--163,134,538.51
其中:递延所得税资产减少--244,414,055.05--142,118,237.95
递延所得税负债增加--34,932,045.89--21,016,300.56
存货的减少-3,459,553,205.81-2,316,202,309.2
经营性应收项目的减少--1,713,040,413.29-844,046,287
经营性应付项目的增加--1,385,615,520.24--3,073,303,079.8
其他-137,707,839.95--
现金的期末余额-4,373,863,068.25-4,849,199,773.04
减:现金的期初余额-4,164,228,722.53-4,164,228,722.53
公告日期2024-04-302024-04-302023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑