当前位置:首页 - 行情中心 - 中科星图(688568) - 财务分析 - 现金流量表

中科星图

(688568)

  

流通市值:313.28亿  总市值:313.28亿
流通股本:5.43亿   总股本:5.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金645,298,352.582,454,698,819.481,255,487,235.7644,313,423.07
收到的税费返还2,032,072.453,902,845.068,033,8146,230,727.72
收到其他与经营活动有关的现金46,598,623.99331,281,625.99172,430,052.78123,288,434.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计693,929,049.022,789,883,290.531,435,951,102.48773,832,585.42
购买商品、接受劳务支付的现金537,647,304.541,309,685,606.22854,418,685.86540,033,814.68
支付给职工以及为职工支付的现金274,177,090.41733,858,322.93542,711,931.64365,753,551.36
支付的各项税费66,296,382.61255,600,489.99156,031,191.95112,783,527.02
支付其他与经营活动有关的现金106,811,180.37571,894,897.8383,789,284.48271,985,771.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计984,931,957.932,871,039,316.941,936,951,093.931,290,556,664.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-291,002,908.91-81,156,026.41-500,999,991.45-516,724,078.93
二、投资活动产生的现金流量:
收回投资收到的现金-17,500,00016,230,00015,000,000
取得投资收益收到的现金441,398.56532,739.972,643,294.722,131,434.82
处置固定资产、无形资产和其他长期资产收回的现金净额-479,200.793,121.223,121.22
处置子公司及其他营业单位收到的现金净额20,873,542.55630,000--
收到的其他与投资活动有关的现金260,000,000784,199,846.79220,869,65088,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计281,314,941.11803,341,787.55239,746,065.94105,134,556.04
购建固定资产、无形资产和其他长期资产支付的现金102,692,275.65457,273,194.78239,376,008.04138,187,056.31
投资支付的现金500,0001,600,0001,600,000-
取得子公司及其他营业单位支付的现金-293,531,860.61138,025,940.0486,274,156.92
支付其他与投资活动有关的现金410,000,000993,319,541.64718,550,541.64353,224,986.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计513,192,275.651,745,724,597.031,097,552,489.72577,686,199.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-231,877,334.54-942,382,809.48-857,806,423.78-472,551,643.29
三、筹资活动产生的现金流量:
吸收投资收到的现金38,667,795277,491,637.1102,225,62794,455,627
其中:子公司吸收少数股东投资收到的现金38,667,795277,490,627102,225,62794,455,627
取得借款收到的现金246,489,936.59999,605,701.81776,046,112.24422,649,850.71
收到其他与筹资活动有关的现金10,593,5298,556,698.586,228,212.895,814,303.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计295,751,260.591,285,654,037.49884,499,952.13522,919,781.44
偿还债务支付的现金144,876,566.45432,328,075.2190,065,471.0649,836,471.9
分配股利、利润或偿付利息支付的现金6,323,473.8989,361,571.882,215,531.26,461,033.04
支付其他与筹资活动有关的现金21,600,617.12116,592,087.9791,087,138.2374,286,519.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计172,800,657.46638,281,734.97363,368,140.49130,584,024.63
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额122,950,603.13647,372,302.52521,131,811.64392,335,756.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-399,929,640.32-376,166,533.37-837,674,603.59-596,939,965.41
加:期初现金及现金等价物余额1,242,238,723.421,618,405,256.791,618,405,256.791,618,405,256.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额842,309,083.11,242,238,723.42780,730,653.21,021,465,291.38
补充资料:
净利润-525,865,105.5-107,003,832.28
资产减值准备-8,416,314.27-4,633,293.32
固定资产和投资性房地产折旧-51,674,743.89-25,841,315.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,674,743.89-25,841,315.23
无形资产摊销-65,087,816.92-30,854,905.72
长期待摊费用摊销-11,721,193.47-3,984,713.13
处置固定资产、无形资产和其他长期资产的损失--548,913.33--35,675.61
固定资产报废损失-210,150.99-297,799.62
财务费用-16,560,683.63-8,420,201.6
投资损失-8,478,233.52-7,751,517.72
递延所得税--45,636,217.01--14,025,935.6
其中:递延所得税资产减少--43,576,923.9--14,978,418.75
递延所得税负债增加--2,059,293.11-952,483.15
存货的减少--231,202,219.43--67,600,977.66
经营性应收项目的减少--1,178,243,335.42--530,675,139.67
经营性应付项目的增加-526,201,613.58--201,848,512.87
其他--20,175,354.6-7,143,141.63
现金的期末余额-1,242,238,723.42-1,021,465,291.38
减:现金的期初余额-1,618,405,256.79-1,618,405,256.79
公告日期2025-04-302025-03-042024-10-292024-08-23
审计意见(境内)标准无保留意见
TOP↑