当前位置:首页 - 行情中心 - 亚辉龙(688575) - 财务分析 - 现金流量表

亚辉龙

(688575)

  

流通市值:85.28亿  总市值:85.28亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,452,773,804.41924,466,168.76437,773,807.752,109,381,708.94
  收到的税费返还17,718,326.067,564,001.95,260,736.8213,082,574.53
  收到其他与经营活动有关的现金26,667,278.4618,787,958.25,664,337.23111,145,522.05
  经营活动现金流入小计1,497,159,408.93950,818,128.86448,698,881.82,233,609,805.52
  购买商品、接受劳务支付的现金761,471,401.24505,353,299.37225,857,471.36811,912,905.89
  支付给职工以及为职工支付的现金367,231,803.6245,894,756109,368,182.93510,556,551.86
  支付的各项税费108,194,627.0783,482,614.3959,712,211.48120,394,616.78
  支付其他与经营活动有关的现金195,276,003.91118,457,270.1547,746,584.74260,846,013.35
  经营活动现金流出小计1,432,173,835.82953,187,939.91442,684,450.511,703,710,087.88
  经营活动产生的现金流量净额64,985,573.11-2,369,811.056,014,431.29529,899,717.64
二、投资活动产生的现金流量:
  收回投资收到的现金362,004,189.93331,462,087.66107,444,109.97207,023,078
  取得投资收益收到的现金8,720,191.128,662,332.462,948,003.225,500,925.08
  处置固定资产、无形资产和其他长期资产收回的现金净额13,078.82,014.49-22,900
  收到的其他与投资活动有关的现金16,000,00016,000,000--
  投资活动现金流入小计386,737,459.85356,126,434.61110,392,113.19212,546,903.08
  购建固定资产、无形资产和其他长期资产支付的现金57,528,809.8147,768,797.4528,045,773.29593,310,100.24
  投资支付的现金219,560,971.13176,560,971.1320,560,971.13367,733,038.56
  取得子公司及其他营业单位支付的现金---26,444.5
  支付其他与投资活动有关的现金--102,775-
  投资活动现金流出小计277,089,780.94224,329,768.5848,709,519.42961,069,583.3
  投资活动产生的现金流量净额109,647,678.91131,796,666.0361,682,593.77-748,522,680.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,860,469.81,660,469.81,660,469.821,111,263.5
  取得借款收到的现金309,502,456.94219,502,456.948,473,076.35572,410,439.74
  收到其他与筹资活动有关的现金3,500,0003,500,000-1,807,012.55
  筹资活动现金流入小计314,862,926.74224,662,926.7410,133,546.15595,328,715.79
  偿还债务支付的现金311,945,015.04157,719,667.0144,130,272.46228,000,000
  分配股利、利润或偿付利息支付的现金135,954,663.13129,633,406.874,634,738.81169,034,015.39
  支付其他与筹资活动有关的现金8,454,285.298,033,265.29125,080.2917,584,783.74
  筹资活动现金流出小计456,353,963.46295,386,339.1748,890,091.56414,618,799.13
  筹资活动产生的现金流量净额-141,491,036.72-70,723,412.43-38,756,545.41180,709,916.66
四、汇率变动对现金及现金等价物的影响1,561,235.932,879,103.2-549,543.61-6,004,118.6
五、现金及现金等价物净增加额34,703,451.2361,582,545.7528,390,936.04-43,917,164.52
  加:期初现金及现金等价物余额443,648,007.96443,648,007.96443,648,007.96487,565,172.48
  期末现金及现金等价物余额478,351,459.19505,230,553.71472,038,944443,648,007.96
补充资料:
  净利润-24,186,750.72-272,194,239.49
  资产减值准备-4,752,977.36-29,345,716.11
  固定资产和投资性房地产折旧-122,591,670.73-216,568,686.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,591,670.73-216,568,686.79
  无形资产摊销-13,099,759.32-25,101,398.5
  长期待摊费用摊销-4,031,943.38-9,013,242.75
  处置固定资产、无形资产和其他长期资产的损失----1,822,675.33
  固定资产报废损失-1,139,874.45-1,712,445.8
  公允价值变动损失-35,348,202.65-17,095,455.87
  财务费用-9,849,722.67-12,184,237.38
  投资损失-6,990,217.94-9,331,527.24
  递延所得税--2,980,480.6--848,128.86
  其中:递延所得税资产减少--948,702.85-3,672,625.87
    递延所得税负债增加--2,031,777.75--4,520,754.73
  存货的减少--18,514,214.7-5,798,607.79
  经营性应收项目的减少--14,274,151.54--130,549,555.38
  经营性应付项目的增加--192,916,794.22-33,007,230.28
  其他-3,085,252.84-15,642,845.62
  不涉及现金收支的投资和筹资活动金额其他项目---6,561,061.6
  现金的期末余额-505,230,553.71-443,648,007.96
  减:现金的期初余额-443,648,007.96-487,565,172.48
  现金及现金等价物的净增加额-61,582,545.75--43,917,164.52
公告日期2025-10-302025-08-262025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑