当前位置:首页 - 行情中心 - 亚辉龙(688575) - 财务分析 - 现金流量表

亚辉龙

(688575)

  

流通市值:78.91亿  总市值:78.91亿
流通股本:5.71亿   总股本:5.71亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,389,712.711,893,493,402.761,452,773,804.41924,466,168.76
  收到的税费返还6,380,928.7420,994,135.6417,718,326.067,564,001.9
  收到其他与经营活动有关的现金6,350,441.5456,537,847.526,667,278.4618,787,958.2
  经营活动现金流入小计437,121,082.991,971,025,385.91,497,159,408.93950,818,128.86
  购买商品、接受劳务支付的现金148,100,513.9679,841,535.12761,471,401.24505,353,299.37
  支付给职工以及为职工支付的现金103,601,032.85473,578,808.12367,231,803.6245,894,756
  支付的各项税费34,576,426.48139,116,672.64108,194,627.0783,482,614.39
  支付其他与经营活动有关的现金60,568,694.07256,639,409.96195,276,003.91118,457,270.15
  经营活动现金流出小计346,846,667.31,549,176,425.841,432,173,835.82953,187,939.91
  经营活动产生的现金流量净额90,274,415.69421,848,960.0664,985,573.11-2,369,811.05
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,000409,100,323.36362,004,189.93331,462,087.66
  取得投资收益收到的现金10,496,010.628,854,295.038,720,191.128,662,332.46
  处置固定资产、无形资产和其他长期资产收回的现金净额3,934.7263,676.213,078.82,014.49
  处置子公司及其他营业单位收到的现金净额-728,726.41--
  收到的其他与投资活动有关的现金-16,000,00016,000,00016,000,000
  投资活动现金流入小计250,499,945.34434,747,021386,737,459.85356,126,434.61
  购建固定资产、无形资产和其他长期资产支付的现金80,320,126.7359,240,490.7557,528,809.8147,768,797.45
  投资支付的现金110,000,000410,060,971.13219,560,971.13176,560,971.13
  投资活动现金流出小计190,320,126.7769,301,461.88277,089,780.94224,329,768.58
  投资活动产生的现金流量净额60,179,818.64-334,554,440.88109,647,678.91131,796,666.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,315,715.31,860,469.81,660,469.8
  取得借款收到的现金93,701,533.25868,571,122.63309,502,456.94219,502,456.94
  收到其他与筹资活动有关的现金2,887,648.3938,787,256.343,500,0003,500,000
  筹资活动现金流入小计96,589,181.64917,674,094.27314,862,926.74224,662,926.74
  偿还债务支付的现金50,000,000871,616,673.96311,945,015.04157,719,667.01
  分配股利、利润或偿付利息支付的现金5,527,638.86141,578,199.12135,954,663.13129,633,406.87
  支付其他与筹资活动有关的现金1,000,00055,199,792.218,454,285.298,033,265.29
  筹资活动现金流出小计56,527,638.861,068,394,665.29456,353,963.46295,386,339.17
  筹资活动产生的现金流量净额40,061,542.78-150,720,571.02-141,491,036.72-70,723,412.43
四、汇率变动对现金及现金等价物的影响1,072,409.78-923,158.881,561,235.932,879,103.2
五、现金及现金等价物净增加额191,588,186.89-64,349,210.7234,703,451.2361,582,545.75
  加:期初现金及现金等价物余额379,298,797.24443,648,007.96443,648,007.96443,648,007.96
  期末现金及现金等价物余额570,886,984.13379,298,797.24478,351,459.19505,230,553.71
补充资料:
  净利润-68,335,939.88-24,186,750.72
  资产减值准备-22,777,072.1-4,752,977.36
  固定资产和投资性房地产折旧-260,706,991.46-122,591,670.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-260,706,991.46-122,591,670.73
  无形资产摊销-27,304,137.52-13,099,759.32
  长期待摊费用摊销-8,340,440.88-4,031,943.38
  处置固定资产、无形资产和其他长期资产的损失-336,408.06--
  固定资产报废损失-1,535,072.3-1,139,874.45
  公允价值变动损失-53,881,128.64-35,348,202.65
  财务费用-22,888,711.28-9,849,722.67
  投资损失-13,457,920.66-6,990,217.94
  递延所得税--6,990,086.43--2,980,480.6
  其中:递延所得税资产减少--4,918,054.18--948,702.85
    递延所得税负债增加--2,072,032.25--2,031,777.75
  存货的减少-90,094,174.46--18,514,214.7
  经营性应收项目的减少--79,391,283.31--14,274,151.54
  经营性应付项目的增加--86,713,083.47--192,916,794.22
  其他-15,050,922.28-3,085,252.84
  不涉及现金收支的投资和筹资活动金额其他项目-2,434,643.59--
  现金的期末余额-379,298,797.24-505,230,553.71
  减:现金的期初余额-443,648,007.96-443,648,007.96
  现金及现金等价物的净增加额--64,349,210.72-61,582,545.75
公告日期2026-04-292026-04-292025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑