当前位置:首页 - 行情中心 - 上纬新材(688585) - 财务分析 - 现金流量表

上纬新材

(688585)

  

流通市值:433.86亿  总市值:433.86亿
流通股本:4.03亿   总股本:4.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金910,546,911.29656,976,464.89332,915,408.28994,579,298.29
  收到的税费返还12,468,771.9411,995,375.144,362,247.0719,153,666.84
  收到其他与经营活动有关的现金5,378,818.954,193,258.2825,376.455,414,171.89
  经营活动现金流入小计928,394,502.18673,165,098.23338,103,031.81,019,147,137.02
  购买商品、接受劳务支付的现金610,502,419.39384,762,981.76164,049,148.9728,376,741.49
  支付给职工以及为职工支付的现金62,173,123.4543,691,635.724,625,051.6278,290,983.17
  支付的各项税费16,164,766.1311,033,086.014,474,599.9956,689,435.82
  支付其他与经营活动有关的现金128,778,813.986,363,978.341,838,504.48129,836,806.07
  经营活动现金流出小计817,619,122.87525,851,681.77234,987,304.99993,193,966.55
  经营活动产生的现金流量净额110,775,379.31147,313,416.46103,115,726.8125,953,170.47
二、投资活动产生的现金流量:
  收回投资收到的现金887,560,645.16678,560,645.16378,560,645.16413,750,000
  取得投资收益收到的现金2,409,284.191,840,320.341,044,983.414,058,815.87
  处置固定资产、无形资产和其他长期资产收回的现金净额---411,017
  投资活动现金流入小计889,969,929.35680,400,965.5379,605,628.57418,219,832.87
  购建固定资产、无形资产和其他长期资产支付的现金34,139,205.1222,960,420.362,347,846.5416,893,907.86
  投资支付的现金990,600,000803,600,000525,600,000484,940,964.61
  投资活动现金流出小计1,024,739,205.12826,560,420.36527,947,846.54501,834,872.47
  投资活动产生的现金流量净额-134,769,275.77-146,159,454.86-148,342,217.97-83,615,039.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金---392,565.88
  取得借款收到的现金53,950,144.1142,882,320.115,327,640.713,999,190.96
  筹资活动现金流入小计53,950,144.1142,882,320.115,327,640.714,391,756.84
  偿还债务支付的现金53,592,988.5235,067,745.148,430,972.3911,595,204.63
  分配股利、利润或偿付利息支付的现金13,018,102.4612,891,482.94135,100.7124,493,359.38
  支付其他与筹资活动有关的现金6,303,228.863,926,480.11,443,176.753,688,001.16
  筹资活动现金流出小计72,914,319.8451,885,708.1810,009,249.8539,776,565.17
  筹资活动产生的现金流量净额-18,964,175.73-9,003,388.085,318,390.85-25,384,808.33
四、汇率变动对现金及现金等价物的影响7,740,262.714,961,682.66-1,504,898.26-1,427,335.76
五、现金及现金等价物净增加额-35,217,809.497,112,256.18-41,412,998.57-84,474,013.22
  加:期初现金及现金等价物余额270,236,313.61270,236,313.61270,236,313.61354,710,326.83
  期末现金及现金等价物余额235,018,504.12277,348,569.79228,823,315.04270,236,313.61
补充资料:
  净利润-29,936,718.67-87,668,263.14
  资产减值准备--9,265.72-12,798,002.12
  固定资产和投资性房地产折旧-16,728,871.8-31,983,750.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,728,871.8-31,983,750.96
  无形资产摊销-1,349,331.81-2,576,424.56
  长期待摊费用摊销-201,914.36-57,331.32
  处置固定资产、无形资产和其他长期资产的损失--744.17--261,316.75
  固定资产报废损失-132,955.28-257,867.67
  财务费用-525,772.56-359,774.43
  投资损失--1,524,123.25--5,208,237.39
  递延所得税--1,597,762.98--2,822,459.3
  其中:递延所得税资产减少--1,597,762.98--2,822,459.3
  存货的减少--26,623,270.84--57,599,319.15
  经营性应收项目的减少-75,451,823.98--106,801,974.13
  经营性应付项目的增加-51,631,123.51-56,663,138.42
  不涉及现金收支的投资和筹资活动金额其他项目---7,405,635.05
  现金的期末余额-277,348,569.79-270,236,313.61
  减:现金的期初余额-270,236,313.61-354,710,326.83
  现金及现金等价物的净增加额-7,112,256.18--84,474,013.22
公告日期2025-10-312025-08-082025-04-302025-04-03
审计意见(境内)标准无保留意见
TOP↑