当前位置:首页 - 行情中心 - 新相微(688593) - 财务分析 - 现金流量表

新相微

(688593)

  

流通市值:57.05亿  总市值:81.24亿
流通股本:3.23亿   总股本:4.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金349,653,981.48157,737,392.08621,145,440.68435,975,829.45
  收到的税费返还24,399,742.4824,398,437.265,556,684.764,801,270.12
  收到其他与经营活动有关的现金70,798,537.964,883,123.9948,541,784.8430,168,292.86
  经营活动现金流入小计444,852,261.86247,018,953.33675,243,910.28470,945,392.43
  购买商品、接受劳务支付的现金350,386,604.04130,525,809.58643,396,056.34479,556,508.1
  支付给职工以及为职工支付的现金42,483,652.5722,943,744.3172,876,281.2953,197,555.82
  支付的各项税费2,842,930.931,392,474.954,191,144.962,894,912.15
  支付其他与经营活动有关的现金15,989,672.213,092,998.221,647,442.0616,743,925.43
  经营活动现金流出小计411,702,859.74167,955,027.04742,110,924.65552,392,901.5
  经营活动产生的现金流量净额33,149,402.1279,063,926.29-66,867,014.37-81,447,509.07
二、投资活动产生的现金流量:
  收回投资收到的现金--79,996,992.784,689,000
  取得投资收益收到的现金48,599.15-6,648,205.71574,657.13
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,5005,500
  收到的其他与投资活动有关的现金1,083,1001,083,1002,105,959.892,011,200
  投资活动现金流入小计1,131,699.151,083,10088,756,658.387,280,357.13
  购建固定资产、无形资产和其他长期资产支付的现金18,115,717.1613,103,690.1547,498,531.1236,634,600.47
  投资支付的现金2,985,000-49,689,00034,689,000
  支付其他与投资活动有关的现金860,000-2,897,0001,097,000
  投资活动现金流出小计21,960,717.1613,103,690.15100,084,531.1272,420,600.47
  投资活动产生的现金流量净额-20,829,018.01-12,020,590.15-11,327,872.74-65,140,243.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,800,000-
  取得借款收到的现金250,765,481.3781,809,328.0376,749,752.19158,239,260.62
  收到其他与筹资活动有关的现金3,5003,500853,243.11-
  筹资活动现金流入小计250,768,981.3781,812,828.0387,402,995.3158,239,260.62
  偿还债务支付的现金111,759,080.2220,000,000124,788,722.98145,823,774.8
  分配股利、利润或偿付利息支付的现金628,410.38370,707.2918,258,111.4318,127,778.09
  支付其他与筹资活动有关的现金38,147,783.4527,397,442.3520,887,505.0419,703,889.02
  筹资活动现金流出小计150,535,274.0547,768,149.64163,934,339.45183,655,441.91
  筹资活动产生的现金流量净额100,233,707.3234,044,678.39-76,531,344.15-25,416,181.29
四、汇率变动对现金及现金等价物的影响-692,620.13-697,810.07-2,334,365.94-1,672,584.09
五、现金及现金等价物净增加额111,861,471.3100,390,204.46-157,060,597.2-173,676,517.79
  加:期初现金及现金等价物余额843,449,548.13843,449,548.131,000,510,145.331,000,510,145.33
  期末现金及现金等价物余额955,311,019.43943,839,752.59843,449,548.13826,833,627.54
补充资料:
  净利润3,659,897.87-7,095,091.33-
  资产减值准备3,005,190.76-5,373,512.9-
  固定资产和投资性房地产折旧3,737,327.43-5,704,697.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,737,327.43-5,704,697.2-
  无形资产摊销1,269,088.8-921,350.76-
  长期待摊费用摊销360,303.97-1,325,471.88-
  处置固定资产、无形资产和其他长期资产的损失-1,992.69-24,682.67-
  固定资产报废损失580.85-179.95-
  公允价值变动损失-731,545.1-4,079,500.28-
  财务费用1,105,760.43--200,134.76-
  投资损失-259,765.82--13,428,239.48-
  递延所得税-4,463,019.8--8,122,693.65-
  其中:递延所得税资产减少-4,502,783.6--7,749,692.94-
    递延所得税负债增加39,763.8--373,000.71-
  存货的减少-46,936,451.24--90,465,387.62-
  经营性应收项目的减少73,239,775.59--30,504,535.17-
  经营性应付项目的增加-2,370,829.46-47,904,374.87-
  其他2,419,072.51-3,746,689.91-
  不涉及现金收支的投资和筹资活动金额其他项目--1,970,939.09-
  现金的期末余额955,311,019.43-843,449,548.13-
  减:现金的期初余额843,449,548.13-1,000,510,145.33-
  现金及现金等价物的净增加额111,861,471.3--157,060,597.2-
公告日期2025-08-232025-04-262025-04-262024-10-19
审计意见(境内)标准无保留意见
TOP↑