当前位置:首页 - 行情中心 - 威迈斯(688612) - 财务分析 - 现金流量表

威迈斯

(688612)

  

流通市值:58.94亿  总市值:97.70亿
流通股本:2.54亿   总股本:4.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,283,469,949.862,020,475,635.81966,074,123.463,763,248,011.09
收到的税费返还31,775,115.5928,634,497.2821,777,233.6283,723,636.18
收到其他与经营活动有关的现金77,330,180.2857,129,521.7141,951,495.09146,309,526
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,392,575,245.732,106,239,654.81,029,802,852.173,993,281,173.27
购买商品、接受劳务支付的现金2,069,582,320.751,424,404,288.74843,738,805.082,309,384,455.03
支付给职工以及为职工支付的现金501,359,717.5349,488,947.2162,504,489.94540,599,500.71
支付的各项税费145,523,828.89107,860,649.2759,807,852.23127,443,664.77
支付其他与经营活动有关的现金316,289,789.44210,553,498.395,475,510.7288,462,710.92
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,032,755,656.582,092,307,383.511,161,526,657.953,265,890,331.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额359,819,589.1513,932,271.29-131,723,805.78727,390,841.84
二、投资活动产生的现金流量:
收回投资收到的现金6,787,618,643.533,884,325,919.6750,000,000-
取得投资收益收到的现金24,740,638.4414,754,342.428,762,266.692,608,898.5
处置固定资产、无形资产和其他长期资产收回的现金净额---163,550
收到的其他与投资活动有关的现金10,018,750-301,000,00093,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,822,378,031.973,899,080,262.021,059,762,266.6995,772,448.5
购建固定资产、无形资产和其他长期资产支付的现金202,021,608.05151,455,884.86112,136,125.1517,997,883.39
投资支付的现金6,873,577,064.384,119,094,439.21,262,270,000-
取得子公司及其他营业单位支付的现金---5,183,119.55
支付其他与投资活动有关的现金27,681,958.56-72,000,0001,270,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,103,280,630.994,270,550,324.061,446,406,125.11,793,181,002.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-280,902,599.02-371,470,062.04-386,643,858.41-1,697,408,554.44
三、筹资活动产生的现金流量:
吸收投资收到的现金--1,500,0001,876,568,353.48
取得借款收到的现金245,000,000195,000,000195,000,000544,797,259.5
筹资活动现金流入平衡项目0000
筹资活动现金流入小计245,000,000195,000,000196,500,0002,421,365,612.98
偿还债务支付的现金149,411,500149,411,500149,000,000425,448,994.19
分配股利、利润或偿付利息支付的现金253,740,886.93239,159,771.052,106,920.6415,245,319.09
支付其他与筹资活动有关的现金8,490,613.576,678,537.5-69,967,563.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计411,643,000.5395,249,808.55151,106,920.64510,661,877.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-166,643,000.5-200,249,808.5545,393,079.361,910,703,735.72
四、汇率变动对现金及现金等价物的影响4,325,273.693,541,640.2774,700.833,378,050.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-83,400,736.68-554,245,959.03-472,899,884944,064,073.56
加:期初现金及现金等价物余额1,174,177,492.021,174,177,492.021,162,940,675.55230,113,418.46
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,090,776,755.34619,931,532.99690,040,791.551,174,177,492.02
补充资料:
净利润-220,704,650.29-501,696,024.35
资产减值准备-22,841,034.12-51,857,346.39
固定资产和投资性房地产折旧-45,121,434.69-66,728,973.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,121,434.69-66,728,973.05
无形资产摊销-6,334,299.39-9,366,324.24
长期待摊费用摊销-13,141,903.77-16,730,136.61
处置固定资产、无形资产和其他长期资产的损失-304,380.82-18,664,134.89
固定资产报废损失-45,372.93-1,307,063.71
公允价值变动损失--5,370,788.99--3,001,015.81
财务费用-14,549,529.79-16,149,946.22
投资损失--2,513,383.75-3,995,450.38
递延所得税-391,812.34-534,193.26
其中:递延所得税资产减少--2,374,577.13--170,417.5
递延所得税负债增加-2,766,389.47-704,610.76
存货的减少-157,299,221.72--173,873,801.15
经营性应收项目的减少--70,827,304.14--473,868,061.57
经营性应付项目的增加--399,284,258.7-666,539,408.98
其他-4,464,975.12-8,764,376.99
现金的期末余额-619,931,532.99-1,174,177,492.02
减:现金的期初余额-1,174,177,492.02-230,113,418.46
公告日期2024-10-262024-08-242024-04-262024-04-26
审计意见(境内)标准无保留意见
TOP↑