当前位置:首页 - 行情中心 - 西力科技(688616) - 财务分析 - 现金流量表

西力科技

(688616)

  

流通市值:21.62亿  总市值:21.62亿
流通股本:1.79亿   总股本:1.79亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金162,382,565.03647,082,499.71398,206,437.7235,978,106.66
  收到的税费返还4,835,366.059,762,130.77,200,849.374,708,683.4
  收到其他与经营活动有关的现金10,878,859.518,289,583.6519,001,197.0413,152,558.48
  经营活动现金流入小计178,096,790.58675,134,214.06424,408,484.11253,839,348.54
  购买商品、接受劳务支付的现金117,163,198.48372,890,803.67241,638,217.45137,737,492.8
  支付给职工以及为职工支付的现金15,452,960.4946,364,662.0235,446,960.9324,865,173.35
  支付的各项税费19,226,273.4849,848,142.9938,933,471.2130,571,989.35
  支付其他与经营活动有关的现金20,356,226.9153,712,241.9642,686,318.8929,888,679.57
  经营活动现金流出的平衡项目0000.01
  经营活动现金流出小计172,198,659.36522,815,850.64358,704,968.48223,063,335.08
  经营活动产生的现金流量净额5,898,131.22152,318,363.4265,703,515.6330,776,013.46
二、投资活动产生的现金流量:
  收回投资收到的现金300,430,435.1390,625,447.11110,261,904.7640,261,904.76
  取得投资收益收到的现金407,790.4312,059,897.8630,058,439.1610,171,654
  处置固定资产、无形资产和其他长期资产收回的现金净额-236,000--
  处置子公司及其他营业单位收到的现金净额-1,392,0001,392,0001,392,000
  投资活动现金流入小计300,838,225.53404,313,344.97141,712,343.9251,825,558.76
  购建固定资产、无形资产和其他长期资产支付的现金11,591,891.3836,676,196.6126,999,415.9215,344,546.22
  投资支付的现金320,000,000370,000,000110,000,00040,000,000
  投资活动现金流出小计331,591,891.38406,676,196.61136,999,415.9255,344,546.22
  投资活动产生的现金流量净额-30,753,665.85-2,362,851.644,712,928-3,518,987.46
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-52,880,876.452,880,098.6252,880,876.4
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-52,880,876.452,880,098.6252,880,876.4
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--52,880,876.4-52,880,098.62-52,880,876.4
四、汇率变动对现金及现金等价物的影响-798,525.61-1,063,013.69-524,027.25-176,626.34
五、现金及现金等价物净增加额-25,654,060.2496,011,621.6917,012,317.76-25,800,476.74
  加:期初现金及现金等价物余额397,894,350.04301,882,728.35301,882,728.35301,882,728.35
  期末现金及现金等价物余额372,240,289.8397,894,350.04318,895,046.11276,082,251.61
补充资料:
  净利润-103,954,463.17-40,351,127.87
  资产减值准备-1,165,332.46-96,823.97
  固定资产和投资性房地产折旧-25,972,652.83-13,276,550.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,972,652.83-13,276,550.39
  无形资产摊销-1,400,469.43-643,785.46
  固定资产报废损失-62,763.17-15,589.79
  公允价值变动损失--1,262,800--1,262,800
  财务费用-1,063,013.69-176,626.34
  投资损失-34,977.14-404,755.24
  递延所得税-3,607,255.56-1,395,594.88
  其中:递延所得税资产减少-3,607,255.56-1,395,594.88
  存货的减少-6,815,770.15-7,538,424.52
  经营性应收项目的减少--42,774,777.73--39,286,903.54
  经营性应付项目的增加-45,694,349.98-6,018,721.9
  其他-6,464,472.99-1,094,345.14
  现金的期末余额-397,894,350.04-276,082,251.61
  减:现金的期初余额-301,882,728.35-301,882,728.35
  现金及现金等价物的净增加额-96,011,621.69--25,800,476.74
公告日期2026-04-282026-04-282025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑