当前位置:首页 - 行情中心 - 西力科技(688616) - 财务分析 - 现金流量表

西力科技

(688616)

  

流通市值:17.90亿  总市值:17.90亿
流通股本:1.79亿   总股本:1.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金496,878,033.23339,976,445.82162,382,565.03647,082,499.71
  收到的税费返还5,566,446.59252,188.244,835,366.059,762,130.7
  收到其他与经营活动有关的现金20,648,014.419,384,088.7410,878,859.518,289,583.65
  经营活动现金流入小计523,092,494.22359,612,722.8178,096,790.58675,134,214.06
  购买商品、接受劳务支付的现金371,154,931.66247,028,874.47117,163,198.48372,890,803.67
  支付给职工以及为职工支付的现金39,894,963.9427,538,617.9115,452,960.4946,364,662.02
  支付的各项税费30,552,300.6824,845,152.3619,226,273.4849,848,142.99
  支付其他与经营活动有关的现金42,226,934.2321,369,649.2420,356,226.9153,712,241.96
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计483,829,130.5320,782,293.98172,198,659.36522,815,850.64
  经营活动产生的现金流量净额平衡项目-0.01000
  经营活动产生的现金流量净额39,263,363.7138,830,428.825,898,131.22152,318,363.42
二、投资活动产生的现金流量:
  收回投资收到的现金735,735,239.08530,735,239.08300,430,435.1390,625,447.11
  取得投资收益收到的现金1,020,723.31750,240.14407,790.4312,059,897.86
  处置固定资产、无形资产和其他长期资产收回的现金净额77,665.453,670,796.49-236,000
  处置子公司及其他营业单位收到的现金净额---1,392,000
  投资活动现金流入小计736,833,627.84535,156,275.71300,838,225.53404,313,344.97
  购建固定资产、无形资产和其他长期资产支付的现金22,894,418.9920,361,420.3811,591,891.3836,676,196.61
  投资支付的现金735,000,000530,000,000320,000,000370,000,000
  投资活动现金流出小计757,894,418.99550,361,420.38331,591,891.38406,676,196.61
  投资活动产生的现金流量净额平衡项目0.01000
  投资活动产生的现金流量净额-21,060,791.14-15,205,144.67-30,753,665.85-2,362,851.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,949,9005,949,900--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计5,949,9005,949,900--
  分配股利、利润或偿付利息支付的现金52,880,876.452,880,876.4-52,880,876.4
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计52,880,876.452,880,876.4-52,880,876.4
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-46,930,976.4-46,930,976.4--52,880,876.4
四、汇率变动对现金及现金等价物的影响-2,418,431.69-1,682,407.03-798,525.61-1,063,013.69
五、现金及现金等价物净增加额-31,146,835.52-24,988,099.28-25,654,060.2496,011,621.69
  加:期初现金及现金等价物余额397,894,350.04397,894,350.04397,894,350.04301,882,728.35
  期末现金及现金等价物余额366,747,514.52372,906,250.76372,240,289.8397,894,350.04
补充资料:
  净利润-39,215,954.87-103,954,463.17
  资产减值准备--45,822.91-1,165,332.46
  固定资产和投资性房地产折旧-12,475,380.6-25,972,652.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,475,380.6-25,972,652.83
  无形资产摊销-1,016,279.48-1,400,469.43
  处置固定资产、无形资产和其他长期资产的损失--980.88--
  固定资产报废损失-19,832.22-62,763.17
  公允价值变动损失----1,262,800
  财务费用-1,682,406.65-1,063,013.69
  投资损失--750,240.14-34,977.14
  递延所得税-1,419,300.61-3,607,255.56
  其中:递延所得税资产减少-1,419,300.61-3,607,255.56
  存货的减少--39,912,653.53-6,815,770.15
  经营性应收项目的减少-24,791,394.46--42,774,777.73
  经营性应付项目的增加--3,032,567.11-45,694,349.98
  其他-4,529,567.36-6,464,472.99
  现金的期末余额-372,906,250.76-397,894,350.04
  减:现金的期初余额-397,894,350.04-301,882,728.35
  现金及现金等价物的净增加额--24,988,099.28-96,011,621.69
公告日期2026-10-272026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑