当前位置:首页 - 行情中心 - 三旺通信(688618) - 财务分析 - 现金流量表

三旺通信

(688618)

  

流通市值:25.30亿  总市值:25.30亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,107,867.26182,017,500.281,845,430.26382,460,867.73
  收到的税费返还12,713,2218,290,979.743,412,135.7118,947,432.03
  收到其他与经营活动有关的现金22,803,089.4214,023,396.045,397,449.4918,081,775.09
  经营活动现金流入小计316,624,177.68204,331,875.9890,655,015.46419,490,074.85
  购买商品、接受劳务支付的现金146,529,840.2677,928,525.9137,130,979.68123,087,317.87
  支付给职工以及为职工支付的现金95,390,978.264,272,623.4930,205,595.57125,364,525.66
  支付的各项税费16,873,286.2310,709,955.065,457,057.2931,037,503.24
  支付其他与经营活动有关的现金58,500,873.2943,309,539.4119,189,698.8885,274,258.81
  经营活动现金流出小计317,294,977.98196,220,643.8791,983,331.42364,763,605.58
  经营活动产生的现金流量净额-670,800.38,111,232.11-1,328,315.9654,726,469.27
二、投资活动产生的现金流量:
  收回投资收到的现金313,247,785.37241,828,660.5590,688,983.45458,764,181.55
  处置固定资产、无形资产和其他长期资产收回的现金净额7,6324,082.04-3,542.71
  投资活动现金流入小计313,255,417.37241,832,742.5990,688,983.45458,767,724.26
  购建固定资产、无形资产和其他长期资产支付的现金11,635,636.1710,012,789.675,048,685.223,833,872.82
  投资支付的现金565,242,570.99509,039,170.99340,042,388.89457,000,000
  支付其他与投资活动有关的现金1,000,0001,000,0001,000,000-
  投资活动现金流出小计577,878,207.16520,051,960.66346,091,074.09480,833,872.82
  投资活动产生的现金流量净额-264,622,789.79-278,219,218.07-255,402,090.64-22,066,148.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金735,000---
  其中:子公司吸收少数股东投资收到的现金735,000---
  取得借款收到的现金88,972,29858,972,29838,000,000128,000,000
  筹资活动现金流入小计89,707,29858,972,29838,000,000128,000,000
  偿还债务支付的现金77,060,00054,260,00032,600,00058,200,000
  分配股利、利润或偿付利息支付的现金19,094,124.17,660,663.01422,420.7317,567,299.55
  支付其他与筹资活动有关的现金26,609,815.8125,174,972.132,396,231.4639,455,262.39
  筹资活动现金流出小计122,763,939.9187,095,635.1165,418,652.19115,222,561.94
  筹资活动产生的现金流量净额-33,056,641.91-28,123,337.11-27,418,652.1912,777,438.06
四、汇率变动对现金及现金等价物的影响-2,412,686.26-1,288,245.1264,940.07-1,299,320.96
五、现金及现金等价物净增加额-300,762,918.26-299,519,568.19-284,084,118.7244,138,437.81
  加:期初现金及现金等价物余额339,950,701.14339,950,701.14339,950,701.14295,812,263.33
  期末现金及现金等价物余额39,187,782.8840,431,132.9555,866,582.42339,950,701.14
补充资料:
  净利润--381,642.72-35,971,024.68
  资产减值准备-3,195,288.67-5,120,476.39
  固定资产和投资性房地产折旧-6,635,771.02-12,238,980.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,635,771.02-12,238,980.43
  无形资产摊销-1,889,660.07-3,761,363.45
  长期待摊费用摊销-323,280.83-612,112.16
  固定资产报废损失-184,801.41--1,013.45
  公允价值变动损失--1,951,081.34--132,819.96
  财务费用-1,158,137.65-1,843,962.9
  投资损失-942,331.65--6,488,152.05
  递延所得税--2,238,335.02--1,477,593.74
  其中:递延所得税资产减少--2,238,335.02--1,042,220.45
    递延所得税负债增加----435,373.29
  存货的减少--33,404,264.34--13,459,882.12
  经营性应收项目的减少--8,552,306.95-8,403,609.07
  经营性应付项目的增加-34,492,101.5-3,909,023.05
  其他-921,193.64--1,096,980.09
  现金的期末余额-40,431,132.95-339,950,701.14
  减:现金的期初余额-339,950,701.14-295,812,263.33
  现金及现金等价物的净增加额--299,519,568.19-44,138,437.81
公告日期2026-10-302026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑