当前位置:首页 - 行情中心 - 三旺通信(688618) - 财务分析 - 现金流量表

三旺通信

(688618)

  

流通市值:28.70亿  总市值:28.74亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,695,589.980,090,090.87322,215,918.13245,816,892.46
  收到的税费返还7,274,472.684,763,157.9117,120,872.8715,388,915.07
  收到其他与经营活动有关的现金27,709,167.8932,450,220.4120,417,277.6731,612,346.06
  经营活动现金流入小计225,679,230.47117,303,469.19359,754,068.67292,818,153.59
  购买商品、接受劳务支付的现金64,328,416.1421,417,431.8880,891,100.7870,054,072.22
  支付给职工以及为职工支付的现金64,419,789.330,239,539.33118,984,429.4387,586,893.39
  支付的各项税费17,471,981.487,576,195.9840,118,730.0330,286,226.42
  支付其他与经营活动有关的现金65,283,729.4846,778,631.2654,337,399.2460,131,946.94
  经营活动现金流出小计211,503,916.4106,011,798.45294,331,659.48248,059,138.97
  经营活动产生的现金流量净额14,175,314.0711,291,670.7465,422,409.1944,759,014.62
二、投资活动产生的现金流量:
  收回投资收到的现金85,514,852.8620,149,122.751,184,097,978.93627,501,437.91
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,40037.78
  投资活动现金流入小计85,514,852.8620,149,122.751,184,099,378.93627,501,475.69
  购建固定资产、无形资产和其他长期资产支付的现金18,479,538.144,174,033.8429,655,669.2128,943,983.07
  投资支付的现金335,000,000244,000,000914,200,000632,200,000
  投资活动现金流出小计353,479,538.14248,174,033.84943,855,669.21661,143,983.07
  投资活动产生的现金流量净额-267,964,685.28-228,024,911.09240,243,709.72-33,642,507.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,943,1833,435,968
  取得借款收到的现金90,000,00030,000,00080,000,00080,000,000
  筹资活动现金流入小计90,000,00030,000,00083,943,18383,435,968
  偿还债务支付的现金20,000,00020,000,000150,000,00090,000,000
  分配股利、利润或偿付利息支付的现金5,635,202.62190,035.941,580,581.8139,450,850
  支付其他与筹资活动有关的现金6,252,133.311,574,087.6836,805,138.9134,477,767.85
  筹资活动现金流出小计31,887,335.9321,764,123.58228,385,720.72163,928,617.85
  筹资活动产生的现金流量净额58,112,664.078,235,876.42-144,442,537.72-80,492,649.85
四、汇率变动对现金及现金等价物的影响-254,148.1315,297.08531,447.34126,998.3
五、现金及现金等价物净增加额-195,930,855.27-208,482,066.85161,755,028.53-69,249,144.31
  加:期初现金及现金等价物余额295,812,263.33295,812,263.33134,057,234.8134,156,313.1
  期末现金及现金等价物余额99,881,408.0687,330,196.48295,812,263.3364,907,168.79
补充资料:
  净利润16,030,351.28-32,824,211.23-
  资产减值准备3,415,681.81-22,772,245.71-
  固定资产和投资性房地产折旧5,762,425.84-8,953,622.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,762,425.84-8,953,622.95-
  无形资产摊销1,731,211.75-2,715,783.76-
  长期待摊费用摊销294,025.34-399,631.99-
  处置固定资产、无形资产和其他长期资产的损失---275.47-
  固定资产报废损失10,383.45-25,784.11-
  公允价值变动损失-4,942,907.5-2,429,231.15-
  财务费用851,161.42-2,401,486.47-
  投资损失-184,989.21--14,030,276-
  递延所得税-1,944,587.59--5,461,634.35-
  其中:递延所得税资产减少-1,944,587.59--4,618,805-
    递延所得税负债增加---842,829.35-
  存货的减少-8,084,776.57--6,309,410.77-
  经营性应收项目的减少12,930,879.22-299,286.7-
  经营性应付项目的增加-14,784,985.31-10,196,113.72-
  其他865,677.68-376,539.11-
  现金的期末余额99,881,408.06-295,812,263.33-
  减:现金的期初余额295,812,263.33-134,057,234.8-
  现金及现金等价物的净增加额-195,930,855.27-161,755,028.53-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑