当前位置:首页 - 行情中心 - 阳光诺和(688621) - 财务分析 - 现金流量表

阳光诺和

(688621)

  

流通市值:75.10亿  总市值:75.10亿
流通股本:1.12亿   总股本:1.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金332,378,859.9995,028,102959,965,204.01789,795,778
  收到的税费返还62,394.92-133,733.22133,733.22
  收到其他与经营活动有关的现金7,467,286.634,688,167.7241,765,421.2722,526,656.23
  经营活动现金流入小计339,908,541.5499,716,269.721,001,864,358.5812,456,167.45
  购买商品、接受劳务支付的现金176,036,929.0163,830,873.96473,570,050.16343,363,871.41
  支付给职工以及为职工支付的现金151,663,358.1382,672,738.4298,195,093.96229,552,374.3
  支付的各项税费38,180,185.479,643,549.2238,182,450.3230,722,312.38
  支付其他与经营活动有关的现金25,560,135.5418,281,757.698,708,510.6861,199,810.37
  经营活动现金流出小计391,440,608.15174,428,919.18908,656,105.12664,838,368.46
  经营活动产生的现金流量净额-51,532,066.61-74,712,649.4693,208,253.38147,617,798.99
二、投资活动产生的现金流量:
  收回投资收到的现金137,100,000100,000,000490,049,000360,049,000
  取得投资收益收到的现金1,553,715.5396,456.192,680,140.51,947,037.38
  处置固定资产、无形资产和其他长期资产收回的现金净额--618618
  处置子公司及其他营业单位收到的现金净额--1,495,826.25-
  投资活动现金流入小计138,653,715.5100,396,456.19494,225,584.75361,996,655.38
  购建固定资产、无形资产和其他长期资产支付的现金11,762,041.54,290,433.9842,425,050.2215,813,480.54
  投资支付的现金105,000,000102,000,000657,106,895491,549,000
  投资活动现金流出小计116,762,041.5106,290,433.98699,531,945.22507,362,480.54
  投资活动产生的现金流量净额21,891,674-5,893,977.79-205,306,360.47-145,365,825.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,200,000-3,500,000-
  其中:子公司吸收少数股东投资收到的现金1,200,000-3,500,000-
  取得借款收到的现金276,100,461.19140,113,790549,445,692.29425,140,180.93
  筹资活动现金流入小计277,300,461.19140,113,790552,945,692.29425,140,180.93
  偿还债务支付的现金204,413,601.93139,613,950379,005,497.5272,495,486.14
  分配股利、利润或偿付利息支付的现金27,375,746.473,397,969.9532,260,824.5128,757,015.44
  支付其他与筹资活动有关的现金13,099,842.916,214,993.12123,000,628.81119,482,543.28
  筹资活动现金流出小计244,889,191.31149,226,913.07534,266,950.82420,735,044.86
  筹资活动产生的现金流量净额32,411,269.88-9,113,123.0718,678,741.474,405,136.07
五、现金及现金等价物净增加额2,770,877.27-89,719,750.32-93,419,365.626,657,109.9
  加:期初现金及现金等价物余额459,165,462.84459,165,462.84552,584,828.46552,584,828.46
  期末现金及现金等价物余额461,936,340.11369,445,712.52459,165,462.84559,241,938.36
补充资料:
  净利润-28,338,205.2-210,513,648.95-
  资产减值准备26,637,143.81-63,856,142.03-
  固定资产和投资性房地产折旧12,827,875.4-25,895,984.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,827,875.4-25,895,984.11-
  无形资产摊销2,046,585.62-3,657,235.78-
  长期待摊费用摊销9,553,875.04-19,498,387.47-
  处置固定资产、无形资产和其他长期资产的损失380,666.73--645,200.02-
  固定资产报废损失309,323.57-251,127.87-
  财务费用6,773,901.73-16,453,036.02-
  投资损失-516,309.07--4,968,293.85-
  递延所得税-32,044,732.89--39,422,284.18-
  其中:递延所得税资产减少-32,077,705.47--38,227,193.15-
    递延所得税负债增加32,972.58--1,195,091.03-
  存货的减少687,817.52-1,018,421.96-
  经营性应收项目的减少-65,887,261.8--321,197,111.22-
  经营性应付项目的增加-69,524,849.97-15,421,353.56-
  其他36,047,914.17-40,660,137.98-
  现金的期末余额461,936,340.11-459,165,462.84-
  减:现金的期初余额459,165,462.84-552,584,828.46-
  现金及现金等价物的净增加额2,770,877.27--93,419,365.62-
公告日期2026-08-292026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑