流通市值:68.16亿 | 总市值:68.16亿 | ||
流通股本:1.12亿 | 总股本:1.12亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 541,899,864.05 | 233,095,459.23 | 925,477,081.71 | 727,596,888.42 |
收到的税费返还 | 133,733.22 | - | - | - |
收到其他与经营活动有关的现金 | 18,717,716.73 | 13,078,247.56 | 31,228,947.84 | 17,359,203.66 |
经营活动现金流入小计 | 560,751,314 | 246,173,706.79 | 956,706,029.55 | 744,956,092.08 |
购买商品、接受劳务支付的现金 | 259,176,916.6 | 117,172,670.91 | 468,416,263.91 | 330,958,616.1 |
支付给职工以及为职工支付的现金 | 159,188,932.08 | 90,137,284.86 | 305,828,133.25 | 231,152,095.63 |
支付的各项税费 | 22,613,034.12 | 10,546,082.85 | 65,460,535.32 | 43,877,659.06 |
支付其他与经营活动有关的现金 | 35,634,964.13 | 17,985,801.56 | 84,982,364.82 | 30,923,314.53 |
经营活动现金流出小计 | 476,613,846.93 | 235,841,840.18 | 924,687,297.3 | 636,911,685.32 |
经营活动产生的现金流量净额 | 84,137,467.07 | 10,331,866.61 | 32,018,732.25 | 108,044,406.76 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 220,049,000 | 60,049,000 | 150,000,000 | 50,000,000 |
取得投资收益收到的现金 | 1,521,278.02 | 697,607.5 | 2,855,356.04 | 317,916.67 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 618 | - | - | - |
收到的其他与投资活动有关的现金 | - | - | 25,000,000 | - |
投资活动现金流入小计 | 221,570,896.02 | 60,746,607.5 | 177,855,356.04 | 50,317,916.67 |
购建固定资产、无形资产和其他长期资产支付的现金 | 11,121,091.05 | 4,881,493.37 | 30,482,981.44 | 38,789,778.5 |
投资支付的现金 | 271,549,000 | 100,049,000 | 190,000,000 | 90,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | - | 96,000,000 |
投资活动现金流出小计 | 282,670,091.05 | 104,930,493.37 | 220,482,981.44 | 224,789,778.5 |
投资活动产生的现金流量净额 | -61,099,195.03 | -44,183,885.87 | -42,627,625.4 | -174,471,861.83 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 14,860,000 | 6,830,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 14,860,000 | 6,830,000 |
取得借款收到的现金 | 328,113,950 | 267,713,950 | 431,154,477.09 | 363,554,477.09 |
筹资活动现金流入小计 | 328,113,950 | 267,713,950 | 446,014,477.09 | 370,384,477.09 |
偿还债务支付的现金 | 180,313,332.31 | 100,407,522.31 | 418,730,801.79 | 305,482,786.81 |
分配股利、利润或偿付利息支付的现金 | 24,367,911.83 | 2,916,177.55 | 38,153,978.08 | 29,892,626.45 |
支付其他与筹资活动有关的现金 | 111,643,604.49 | 105,524,033.06 | 116,867,099.43 | 15,282,471.68 |
筹资活动现金流出小计 | 316,324,848.63 | 208,847,732.92 | 573,751,879.3 | 350,657,884.94 |
筹资活动产生的现金流量净额 | 11,789,101.37 | 58,866,217.08 | -127,737,402.21 | 19,726,592.15 |
五、现金及现金等价物净增加额 | 34,827,373.41 | 25,014,197.82 | -138,346,295.36 | -46,700,862.92 |
加:期初现金及现金等价物余额 | 552,584,828.46 | 565,564,334.63 | 690,931,123.82 | 690,931,123.82 |
期末现金及现金等价物余额 | 587,412,201.87 | 590,578,532.45 | 552,584,828.46 | 644,230,260.9 |
补充资料: | ||||
净利润 | 129,208,970.54 | - | 169,012,941.58 | - |
固定资产和投资性房地产折旧 | 13,112,258.55 | - | 25,378,898.91 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 13,112,258.55 | - | 25,378,898.91 | - |
无形资产摊销 | 1,595,718.55 | - | 1,691,145.47 | - |
长期待摊费用摊销 | 9,502,357.03 | - | 18,473,714.62 | - |
处置固定资产、无形资产和其他长期资产的损失 | 132,924.34 | - | - | - |
固定资产报废损失 | 226,369.99 | - | 309,320.45 | - |
财务费用 | 7,847,134.73 | - | 16,106,675.43 | - |
投资损失 | 1,551,340.8 | - | 1,819,800.82 | - |
递延所得税 | -16,627,615.25 | - | -24,210,407.75 | - |
其中:递延所得税资产减少 | -15,459,215.59 | - | -25,110,187.78 | - |
递延所得税负债增加 | -1,168,399.66 | - | 899,780.03 | - |
存货的减少 | 1,028,975.66 | - | -637,224.08 | - |
经营性应收项目的减少 | -180,949,492.27 | - | -326,365,831.62 | - |
经营性应付项目的增加 | 66,488,103.8 | - | 70,224,970.99 | - |
其他 | 12,163,246.17 | - | 12,979,506.17 | - |
现金的期末余额 | 587,412,201.87 | - | 552,584,828.46 | - |
减:现金的期初余额 | 552,584,828.46 | - | 690,931,123.82 | - |
现金及现金等价物的净增加额 | 34,827,373.41 | - | -138,346,295.36 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-09 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |