当前位置:首页 - 行情中心 - 阳光诺和(688621) - 财务分析 - 现金流量表

阳光诺和

(688621)

  

流通市值:75.35亿  总市值:75.35亿
流通股本:1.12亿   总股本:1.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金789,795,778541,899,864.05233,095,459.23925,477,081.71
  收到的税费返还133,733.22133,733.22--
  收到其他与经营活动有关的现金22,526,656.2318,717,716.7313,078,247.5631,228,947.84
  经营活动现金流入小计812,456,167.45560,751,314246,173,706.79956,706,029.55
  购买商品、接受劳务支付的现金343,363,871.41259,176,916.6117,172,670.91468,416,263.91
  支付给职工以及为职工支付的现金229,552,374.3159,188,932.0890,137,284.86305,828,133.25
  支付的各项税费30,722,312.3822,613,034.1210,546,082.8565,460,535.32
  支付其他与经营活动有关的现金61,199,810.3735,634,964.1317,985,801.5684,982,364.82
  经营活动现金流出小计664,838,368.46476,613,846.93235,841,840.18924,687,297.3
  经营活动产生的现金流量净额147,617,798.9984,137,467.0710,331,866.6132,018,732.25
二、投资活动产生的现金流量:
  收回投资收到的现金360,049,000220,049,00060,049,000150,000,000
  取得投资收益收到的现金1,947,037.381,521,278.02697,607.52,855,356.04
  处置固定资产、无形资产和其他长期资产收回的现金净额618618--
  收到的其他与投资活动有关的现金---25,000,000
  投资活动现金流入小计361,996,655.38221,570,896.0260,746,607.5177,855,356.04
  购建固定资产、无形资产和其他长期资产支付的现金15,813,480.5411,121,091.054,881,493.3730,482,981.44
  投资支付的现金491,549,000271,549,000100,049,000190,000,000
  投资活动现金流出小计507,362,480.54282,670,091.05104,930,493.37220,482,981.44
  投资活动产生的现金流量净额-145,365,825.16-61,099,195.03-44,183,885.87-42,627,625.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金---14,860,000
  其中:子公司吸收少数股东投资收到的现金---14,860,000
  取得借款收到的现金425,140,180.93328,113,950267,713,950431,154,477.09
  筹资活动现金流入小计425,140,180.93328,113,950267,713,950446,014,477.09
  偿还债务支付的现金272,495,486.14180,313,332.31100,407,522.31418,730,801.79
  分配股利、利润或偿付利息支付的现金28,757,015.4424,367,911.832,916,177.5538,153,978.08
  支付其他与筹资活动有关的现金119,482,543.28111,643,604.49105,524,033.06116,867,099.43
  筹资活动现金流出小计420,735,044.86316,324,848.63208,847,732.92573,751,879.3
  筹资活动产生的现金流量净额4,405,136.0711,789,101.3758,866,217.08-127,737,402.21
五、现金及现金等价物净增加额6,657,109.934,827,373.4125,014,197.82-138,346,295.36
  加:期初现金及现金等价物余额552,584,828.46552,584,828.46565,564,334.63690,931,123.82
  期末现金及现金等价物余额559,241,938.36587,412,201.87590,578,532.45552,584,828.46
补充资料:
  净利润-129,208,970.54-169,012,941.58
  固定资产和投资性房地产折旧-13,112,258.55-25,378,898.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,112,258.55-25,378,898.91
  无形资产摊销-1,595,718.55-1,691,145.47
  长期待摊费用摊销-9,502,357.03-18,473,714.62
  处置固定资产、无形资产和其他长期资产的损失-132,924.34--
  固定资产报废损失-226,369.99-309,320.45
  财务费用-7,847,134.73-16,106,675.43
  投资损失-1,551,340.8-1,819,800.82
  递延所得税--16,627,615.25--24,210,407.75
  其中:递延所得税资产减少--15,459,215.59--25,110,187.78
    递延所得税负债增加--1,168,399.66-899,780.03
  存货的减少-1,028,975.66--637,224.08
  经营性应收项目的减少--180,949,492.27--326,365,831.62
  经营性应付项目的增加-66,488,103.8-70,224,970.99
  其他-12,163,246.17-12,979,506.17
  现金的期末余额-587,412,201.87-552,584,828.46
  减:现金的期初余额-552,584,828.46-690,931,123.82
  现金及现金等价物的净增加额-34,827,373.41--138,346,295.36
公告日期2025-10-302025-08-292025-04-252025-04-09
审计意见(境内)标准无保留意见
TOP↑