当前位置:首页 - 行情中心 - 禾信仪器(688622) - 财务分析 - 现金流量表

禾信仪器

(688622)

  

流通市值:66.17亿  总市值:66.17亿
流通股本:7046.55万   总股本:7046.55万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,870,806.928,328,686.18231,342,236.31173,496,381.88
  收到的税费返还48,384.6848,384.68240,530232,762.55
  收到其他与经营活动有关的现金7,131,410.093,176,723.4255,740,747.6751,409,399.51
  经营活动现金流入小计68,050,601.6731,553,794.28287,323,513.98225,138,543.94
  购买商品、接受劳务支付的现金25,738,805.8818,959,081.39118,354,126.72103,729,452.04
  支付给职工以及为职工支付的现金33,121,880.9618,298,939.27113,308,210.7891,685,656.42
  支付的各项税费3,045,564.631,674,838.1210,601,919.567,559,254.35
  支付其他与经营活动有关的现金20,400,015.559,384,603.853,272,460.5246,922,124.84
  经营活动现金流出小计82,306,267.0248,317,462.58295,536,717.58249,896,487.65
  经营活动产生的现金流量净额-14,255,665.35-16,763,668.3-8,213,203.6-24,757,943.71
二、投资活动产生的现金流量:
  收回投资收到的现金--68,000,00068,000,000
  取得投资收益收到的现金--66,721.6466,721.64
  处置固定资产、无形资产和其他长期资产收回的现金净额590,612.213,560.185,933,242.14255,774.93
  处置子公司及其他营业单位收到的现金净额17,651,880---
  收到的其他与投资活动有关的现金3,074,643.393,051,20013,809,064.3813,792,794.53
  投资活动现金流入小计21,317,135.63,054,760.1887,809,028.1682,115,291.1
  购建固定资产、无形资产和其他长期资产支付的现金18,103,475.4713,343,051.3769,919,247.5758,214,402.47
  投资支付的现金--78,000,00078,000,000
  投资活动现金流出小计18,103,475.4713,343,051.37147,919,247.57136,214,402.47
  投资活动产生的现金流量净额3,213,660.13-10,288,291.19-60,110,219.41-54,099,111.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,307,509.44---
  取得借款收到的现金114,092,932.2889,313,460.63208,429,815.63162,505,133.16
  收到其他与筹资活动有关的现金3,246,501.233,246,501.2314,193,408.4512,209,981.78
  筹资活动现金流入小计131,646,942.9592,559,961.86222,623,224.08174,715,114.94
  偿还债务支付的现金118,778,192.3373,120,000246,224,732.97162,324,731.97
  分配股利、利润或偿付利息支付的现金5,104,666.52,370,818.211,493,530.938,829,195.55
  支付其他与筹资活动有关的现金130,0001,046,580.158,068,072.257,753,572.25
  筹资活动现金流出小计124,012,858.8376,537,398.35265,786,336.15178,907,499.77
  筹资活动产生的现金流量净额7,634,084.1216,022,563.51-43,163,112.07-4,192,384.83
五、现金及现金等价物净增加额-3,407,921.1-11,029,395.98-111,486,535.08-83,049,439.91
  加:期初现金及现金等价物余额44,484,514.2644,484,514.26155,971,049.34155,971,049.34
  期末现金及现金等价物余额41,076,593.1633,455,118.2844,484,514.2672,921,609.43
补充资料:
  净利润-17,645,584.88--50,585,867.16-
  资产减值准备5,693,742.43-12,178,982.93-
  固定资产和投资性房地产折旧10,614,163.9-24,221,252.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,614,163.9-24,221,252.54-
  无形资产摊销1,284,957.65-2,610,414.11-
  长期待摊费用摊销20,792.08-253,101.4-
  处置固定资产、无形资产和其他长期资产的损失-613,622.71--4,408,820.98-
  固定资产报废损失108,144.06-1,726,575.93-
  财务费用2,999,412.66-7,959,019.68-
  投资损失11,081.86-31,239.95-
  递延所得税-4,608,087.44--5,428,009.94-
  其中:递延所得税资产减少-4,998,087.44--5,428,009.94-
    递延所得税负债增加390,000---
  存货的减少15,687,064.23-34,247,352.78-
  经营性应收项目的减少14,875,284.44-27,266,004.27-
  经营性应付项目的增加-39,018,865.04--65,052,669.85-
  其他-1,229,227.1-2,369,355.02-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额41,076,593.16-44,484,514.26-
  减:现金的期初余额44,484,514.26-155,971,049.34-
  现金及现金等价物的净增加额-3,407,921.1--111,486,535.08-
公告日期2025-08-052025-04-302025-04-042024-10-30
审计意见(境内)标准无保留意见
TOP↑