当前位置:首页 - 行情中心 - 星球石墨(688633) - 财务分析 - 现金流量表

星球石墨

(688633)

  

流通市值:34.36亿  总市值:34.36亿
流通股本:1.44亿   总股本:1.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金489,740,808.83338,496,919.4148,616,531.73639,023,076.22
  收到的税费返还58,698.0658,698.0688,161.54111,217.29
  收到其他与经营活动有关的现金14,604,946.578,656,975.895,316,495.0839,959,092.78
  经营活动现金流入小计504,404,453.46347,212,593.35154,021,188.35679,093,386.29
  购买商品、接受劳务支付的现金197,776,080.15123,252,027.9765,530,784.11283,793,279.34
  支付给职工以及为职工支付的现金67,704,170.8546,751,367.9623,673,326.588,668,712.41
  支付的各项税费54,827,006.0941,764,638.7118,126,825.5564,928,293.94
  支付其他与经营活动有关的现金25,314,272.9514,027,127.046,920,395.3377,080,768.68
  经营活动现金流出小计345,621,530.04225,795,161.68114,251,331.49514,471,054.37
  经营活动产生的现金流量净额158,782,923.42121,417,431.6739,769,856.86164,622,331.92
二、投资活动产生的现金流量:
  收回投资收到的现金2,141,000,0001,631,000,000815,000,0003,642,010,100
  取得投资收益收到的现金16,594,503.8213,954,430.444,436,755.8826,050,558.53
  处置固定资产、无形资产和其他长期资产收回的现金净额231,027.89231,027.89226,027.89558,746.39
  投资活动现金流入小计2,157,825,531.711,645,185,458.33819,662,783.773,668,619,404.92
  购建固定资产、无形资产和其他长期资产支付的现金8,255,793.126,073,506.36916,999.5862,481,724.53
  投资支付的现金2,839,000,0001,526,000,000745,000,0003,442,397,274.66
  投资活动现金流出小计2,847,255,793.121,532,073,506.36745,916,999.583,504,878,999.19
  投资活动产生的现金流量净额-689,430,261.41113,111,951.9773,745,784.19163,740,405.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,000,000
  取得借款收到的现金---20,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---23,000,000
  偿还债务支付的现金---70,000,000
  分配股利、利润或偿付利息支付的现金52,666,509.4728,772.28-48,519,246.47
  支付其他与筹资活动有关的现金15,025,453.5315,025,453.53-24,989,132.31
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计67,691,96315,054,225.81-143,508,378.78
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-67,691,963-15,054,225.81--120,508,378.78
四、汇率变动对现金及现金等价物的影响-112,193.7929,984.7318,445.651,034,690.12
五、现金及现金等价物净增加额-598,451,494.78219,505,142.56113,534,086.7208,889,048.99
  加:期初现金及现金等价物余额704,795,661.73704,795,661.73704,795,661.73495,906,612.74
  期末现金及现金等价物余额106,344,166.95924,300,804.29818,329,748.43704,795,661.73
补充资料:
  净利润-46,405,032.15-147,829,264.69
  资产减值准备-205,056.94-2,719,306.11
  固定资产和投资性房地产折旧-25,394,644.22-49,613,672.99
  无形资产摊销-788,465.5-1,413,288.67
  处置固定资产、无形资产和其他长期资产的损失--162,637.45-246,075.02
  固定资产报废损失--203,559.04--
  公允价值变动损失--8,743,017.13--8,226,837.74
  财务费用-13,413,087.99-25,106,949.05
  投资损失--3,483,627.96--17,035,857.27
  递延所得税--2,255,346.24--2,608,164.62
  其中:递延所得税资产减少--749,983.37-973,712.55
    递延所得税负债增加--1,505,362.87--3,581,877.17
  存货的减少-28,050,974.51--50,863,558.93
  经营性应收项目的减少-7,606,462.82--12,354,452.98
  经营性应付项目的增加-6,515,658.25-34,332,782.33
  其他-7,539,662.59--9,683,504.42
  现金的期末余额-924,300,804.29-704,795,661.73
  减:现金的期初余额-704,795,661.73-495,906,612.74
  现金及现金等价物的净增加额-219,505,142.56-208,889,048.99
公告日期2025-10-302025-08-302025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑