当前位置:首页 - 行情中心 - 长进光子(688635) - 财务分析 - 现金流量表

长进光子

(688635)

  

流通市值:44.93亿  总市值:237.04亿
流通股本:1775.65万   总股本:9367.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金73,035,925.2742,497,527.82207,410,399.32140,258,417
  收到其他与经营活动有关的现金3,035,895.99562,102.5712,624,351.361,896,970.33
  经营活动现金流入小计76,071,821.2643,059,630.39220,034,750.68142,155,387.33
  购买商品、接受劳务支付的现金26,768,873.159,722,576.8642,773,485.7837,418,074.75
  支付给职工以及为职工支付的现金29,980,283.7419,483,171.3843,504,572.5834,367,760.08
  支付的各项税费8,990,999.175,250,864.0620,463,929.0618,063,093.65
  支付其他与经营活动有关的现金6,950,898.984,131,967.7512,339,340.269,686,155.59
  经营活动现金流出小计72,691,055.0438,588,580.05119,081,327.6899,535,084.07
  经营活动产生的现金流量净额3,380,766.224,471,050.34100,953,42342,620,303.26
二、投资活动产生的现金流量:
  收回投资收到的现金65,000,00015,000,00043,170,191.78-
  取得投资收益收到的现金130,373.6556,5083,491,312.562,427,024.64
  投资活动现金流入小计65,130,373.6515,056,50846,661,504.342,427,024.64
  购建固定资产、无形资产和其他长期资产支付的现金76,270,707.5346,811,539.43140,913,257.2991,511,728.59
  投资支付的现金140,500,000-108,065,927.658,065,927.6
  投资活动现金流出小计216,770,707.5346,811,539.43248,979,184.89149,577,656.19
  投资活动产生的现金流量净额-151,640,333.88-31,755,031.43-202,317,680.55-147,150,631.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金884,796,516.3-100,000,000100,000,000
  取得借款收到的现金30,000,00030,000,000124,785,534.1998,393,679.5
  筹资活动现金流入小计914,796,516.330,000,000224,785,534.19198,393,679.5
  偿还债务支付的现金20,100,00020,100,00052,000,00052,000,000
  分配股利、利润或偿付利息支付的现金1,659,611.17717,341.271,649,239.2960,917.15
  支付其他与筹资活动有关的现金31,560,493.02-8,654,354.8196,880.72
  筹资活动现金流出小计53,320,104.1920,817,341.2762,303,594.0153,057,797.87
  筹资活动产生的现金流量净额861,476,412.119,182,658.73162,481,940.18145,335,881.63
四、汇率变动对现金及现金等价物的影响-364,205.99385,751.22-4,426.04
五、现金及现金等价物净增加额713,216,844.45-17,737,116.3761,503,433.8540,801,127.3
  加:期初现金及现金等价物余额92,804,047.4192,804,047.4131,300,613.5631,300,613.56
  期末现金及现金等价物余额806,020,891.8675,066,931.0492,804,047.4172,101,740.86
补充资料:
  净利润31,456,430.0719,886,513.5995,640,413.0964,725,800
  资产减值准备688,583.77271,408.32802,436.86666,100
  固定资产和投资性房地产折旧6,585,887.163,288,431.7612,851,477.139,580,400
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,585,887.163,288,431.7612,851,477.139,580,400
  无形资产摊销215,239.86107,619.93257,897.43167,800
  长期待摊费用摊销266,019.61148,371.78602,945.85454,600
  固定资产报废损失20,943.6118,313.119,962.98-
  公允价值变动损失-1,608,956.44-683,299.72-893,042.52-334,500
  财务费用-414,046.77253,447.241,011,898.78737,400
  投资损失-734,277.92-338,551.15-4,356,621.1-3,546,600
  递延所得税115,023.8766.55-596,032.02-354,700
  其中:递延所得税资产减少115,023.8766.55-596,032.02-354,700
    递延所得税负债增加0---
  存货的减少-10,131,214.7355,082.654,190,093.385,688,400
  经营性应收项目的减少-33,276,521.23-16,898,381.8-40,406,658.9-37,788,000
  经营性应付项目的增加8,142,876.59-2,590,058.1826,991,471.33-523,700
  其他1,681,154.29608,148.192,164,4731,623,400
  现金的期末余额806,020,891.8675,066,931.0492,804,047.41-
  减:现金的期初余额92,804,047.4192,804,047.4131,300,613.56-
  现金及现金等价物的净增加额713,216,844.45-17,737,116.3761,503,433.8540,801,127.3
公告日期2026-08-262026-05-082026-03-172025-11-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑