当前位置:首页 - 行情中心 - ST逸飞(688646) - 财务分析 - 现金流量表

ST逸飞

(688646)

  

流通市值:19.04亿  总市值:30.72亿
流通股本:5898.50万   总股本:9516.26万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金314,473,312.07158,351,074.68496,534,810.68330,810,834.97
  收到的税费返还2,747,691.32,503,808.95430,054.15-
  收到其他与经营活动有关的现金22,091,058.353,253,957.5223,359,692.238,051,353.81
  经营活动现金流入小计339,312,061.72164,108,841.15520,324,557.03368,862,188.78
  购买商品、接受劳务支付的现金257,687,725.53133,362,058.4390,046,192.1253,187,926.51
  支付给职工以及为职工支付的现金97,305,914.4651,766,490.06140,608,448.39109,371,243.97
  支付的各项税费21,172,251.9510,559,169.8818,725,094.1713,628,951.88
  支付其他与经营活动有关的现金45,101,916.5523,993,128.4772,600,542.8949,662,460.8
  经营活动现金流出小计421,267,808.49219,680,846.81621,980,277.55425,850,583.16
  经营活动产生的现金流量净额-81,955,746.77-55,572,005.66-101,655,720.52-56,988,394.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,189,536,160.2520,296,0171,923,215,033.061,345,900,000
  取得投资收益收到的现金15,505,497.238,195,917.1416,137,124.1712,862,355.43
  处置固定资产、无形资产和其他长期资产收回的现金净额300,000300,000237,282.58-
  投资活动现金流入小计1,205,341,657.43528,791,934.141,939,589,439.811,358,762,355.43
  购建固定资产、无形资产和其他长期资产支付的现金48,345,491.2829,123,875.36123,682,442.6596,818,662.75
  投资支付的现金935,721,203.95465,173,849.511,746,944,496.961,181,413,150.69
  取得子公司及其他营业单位支付的现金--18,831,043.4560,000,000
  投资活动现金流出小计984,066,695.23494,297,724.871,889,457,983.061,338,231,813.44
  投资活动产生的现金流量净额221,274,962.234,494,209.2750,131,456.7520,530,541.99
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,00060,000,00057,438,03057,438,030
  收到其他与筹资活动有关的现金241,904,010177,592,240445,187,570.21295,873,940
  筹资活动现金流入小计341,904,010237,592,240502,625,600.21353,311,970
  偿还债务支付的现金37,438,000-40,000,00040,000,000
  分配股利、利润或偿付利息支付的现金2,391,936.591,313,549.5745,223,135.1132,701,613.7
  支付其他与筹资活动有关的现金398,451,690.52255,822,791.52435,884,299.42354,697,271.59
  筹资活动现金流出小计438,281,627.11257,136,341.09521,107,434.53427,398,885.29
  筹资活动产生的现金流量净额-96,377,617.11-19,544,101.09-18,481,834.32-74,086,915.29
四、汇率变动对现金及现金等价物的影响-7,584.76-2,700.43-237,382.62-24,328.4
五、现金及现金等价物净增加额42,934,013.56-40,624,597.91-70,243,480.71-110,569,096.08
  加:期初现金及现金等价物余额170,372,717.33170,372,388.32240,616,198.04240,616,198.04
  期末现金及现金等价物余额213,306,730.89129,747,790.41170,372,717.33130,047,101.96
补充资料:
  净利润23,166,980.35-34,701,686.82-
  资产减值准备1,824,193.43-4,283,907.88-
  固定资产和投资性房地产折旧7,447,171.41-9,800,245.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,447,171.41-9,800,245.19-
  无形资产摊销1,057,496.7-1,652,605.78-
  长期待摊费用摊销722,340.99-201,131.85-
  处置固定资产、无形资产和其他长期资产的损失6,481.11-2,722.91-
  固定资产报废损失3,728.63-12,202.49-
  公允价值变动损失-471,365.75--1,398,002.76-
  财务费用3,004,107.73-6,264,120.66-
  投资损失-8,303,497.16--23,672,440.54-
  递延所得税-3,456,840.58--19,800,929.77-
  其中:递延所得税资产减少-3,155,993.47--20,541,334.35-
    递延所得税负债增加-300,847.11-740,404.58-
  存货的减少-77,777,100.26-23,523,452.69-
  经营性应收项目的减少-88,403,501.95--604,515,646.38-
  经营性应付项目的增加36,539,156.9-421,526,736.77-
  其他--2,462,992.5-
  现金的期末余额213,306,730.89-170,372,717.33-
  减:现金的期初余额170,372,717.33-240,616,198.04-
  现金及现金等价物的净增加额42,934,013.56--70,243,480.71-
公告日期2025-08-262025-04-302025-04-302024-10-30
审计意见(境内)保留意见
TOP↑