当前位置:首页 - 行情中心 - 迅捷兴(688655) - 财务分析 - 现金流量表

迅捷兴

(688655)

  

流通市值:29.08亿  总市值:29.08亿
流通股本:1.33亿   总股本:1.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金224,766,910.67109,995,603.65424,629,750.49299,306,413.16
  收到的税费返还3,872,736.723,222,899.2812,229,388.728,759,989.65
  收到其他与经营活动有关的现金3,433,094.441,478,369.2124,053,380.8712,681,317.36
  经营活动现金流入小计232,072,741.83114,696,872.14460,912,520.08320,747,720.17
  购买商品、接受劳务支付的现金155,055,448.1573,582,374.87214,352,019.01142,940,578.54
  支付给职工以及为职工支付的现金78,365,897.8734,829,284.75121,239,607.8993,075,124.66
  支付的各项税费12,940,506.17,303,304.612,848,626.647,305,222.03
  支付其他与经营活动有关的现金12,058,231.068,109,212.7422,266,854.6611,856,346.06
  经营活动现金流出小计258,420,083.18123,824,176.96370,707,108.2255,177,271.29
  经营活动产生的现金流量净额-26,347,341.35-9,127,304.8290,205,411.8865,570,448.88
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额950,329.74650,0001,700-
  收到的其他与投资活动有关的现金--103,382,326.5789,357,356.71
  投资活动现金流入小计950,329.74650,000103,384,026.5789,357,356.71
  购建固定资产、无形资产和其他长期资产支付的现金27,935,65222,036,510.53141,262,432.75100,182,001.13
  投资支付的现金3,346,70010,211,316.313,053,3011,280,000
  支付其他与投资活动有关的现金--53,000,00039,000,000
  投资活动现金流出小计31,282,35232,247,826.84197,315,733.75140,462,001.13
  投资活动产生的现金流量净额-30,332,022.26-31,597,826.84-93,931,707.18-51,104,644.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,864,616.31--
  取得借款收到的现金61,500,00051,500,000108,500,00078,500,000
  筹资活动现金流入小计61,500,00058,364,616.31108,500,00078,500,000
  偿还债务支付的现金5,295,0005,295,00072,295,00046,795,000
  分配股利、利润或偿付利息支付的现金1,964,022.76854,768.5314,027,845.6412,634,861.57
  支付其他与筹资活动有关的现金2,723,2801,361,6405,633,710.13,953,430.66
  筹资活动现金流出小计9,982,302.767,511,408.5391,956,555.7463,383,292.23
  筹资活动产生的现金流量净额51,517,697.2450,853,207.7816,543,444.2615,116,707.77
四、汇率变动对现金及现金等价物的影响585,438.47241,986.452,783,987.44-249,154.93
五、现金及现金等价物净增加额-4,576,227.910,370,062.5715,601,136.429,333,357.3
  加:期初现金及现金等价物余额118,927,767.15118,929,146.1103,326,630.75103,326,630.75
  期末现金及现金等价物余额114,351,539.25129,299,208.67118,927,767.15132,659,988.05
补充资料:
  净利润-2,766,138.37--1,973,962.25-
  资产减值准备4,013,309.28-3,143,970.42-
  固定资产和投资性房地产折旧21,828,185.04-40,853,352.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,828,185.04-40,853,352.49-
  无形资产摊销66,602-529,344.14-
  长期待摊费用摊销682,698.58-1,248,435.8-
  处置固定资产、无形资产和其他长期资产的损失454,228.65--534,173.6-
  固定资产报废损失34,386.35-92,704.08-
  公允价值变动损失---12,290.41-
  财务费用2,286,884.93-1,279,788.85-
  投资损失-148,444.53--295,793.29-
  递延所得税-1,270,119.54-2,714,836.43-
  其中:递延所得税资产减少-967,416.74--2,804,806-
    递延所得税负债增加-302,702.8-5,519,642.43-
  存货的减少-33,565,756.27--8,182,264.65-
  经营性应收项目的减少-40,216,563.21-22,276,494.61-
  经营性应付项目的增加13,477,308.77-23,979,601.04-
  其他4,616,078.44-32,319.77-
  现金的期末余额114,351,539.25-118,927,767.15-
  减:现金的期初余额118,927,767.15-103,326,630.75-
  现金及现金等价物的净增加额-4,576,227.9-15,601,136.4-
公告日期2025-08-282025-04-262025-03-182024-10-30
审计意见(境内)标准无保留意见
TOP↑