当前位置:首页 - 行情中心 - 浩欧博(688656) - 财务分析 - 现金流量表

浩欧博

(688656)

  

流通市值:108.55亿  总市值:108.55亿
流通股本:6347.97万   总股本:6347.97万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,545,010.294,541,777.95434,358,800.54329,442,738.27
  收到的税费返还1,017,262.370,127.611,227,129.371,029,926.58
  收到其他与经营活动有关的现金4,546,778.363,483,158.745,992,196.99,265,800.44
  经营活动现金流入小计211,109,050.8698,095,064.3441,578,126.81339,738,465.29
  购买商品、接受劳务支付的现金53,272,384.8924,356,148.3783,697,689.2965,834,647.33
  支付给职工以及为职工支付的现金80,434,933.5848,458,244.61147,685,994.84115,670,883.71
  支付的各项税费24,808,084.498,742,545.5446,513,741.9836,043,335.03
  支付其他与经营活动有关的现金29,319,244.0912,135,778.7462,460,969.0645,835,619.02
  经营活动现金流出小计187,834,647.0593,692,717.26340,358,395.17263,384,485.09
  经营活动产生的现金流量净额23,274,403.814,402,347.04101,219,731.6476,353,980.2
二、投资活动产生的现金流量:
  收回投资收到的现金--155,190,647.5122,856,554.83
  取得投资收益收到的现金--870,525.5-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,238,536.97-548,371.83123,000
  处置子公司及其他营业单位收到的现金净额23,514.46---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计2,262,051.43-156,609,544.83122,979,554.83
  购建固定资产、无形资产和其他长期资产支付的现金54,102,927.1638,306,205.28155,365,881.49129,398,300.32
  投资支付的现金--155,000,000122,500,000
  投资活动现金流出小计54,102,927.1638,306,205.28310,365,881.49251,898,300.32
  投资活动产生的现金流量净额-51,840,875.73-38,306,205.28-153,756,336.66-128,918,745.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,418,104.76---
  取得借款收到的现金80,000,00040,000,000145,000,00095,000,000
  收到其他与筹资活动有关的现金2,000,000--2,000,000
  筹资活动现金流入小计88,418,104.7640,000,000145,000,00097,000,000
  偿还债务支付的现金92,000,00032,000,00080,000,00050,000,000
  分配股利、利润或偿付利息支付的现金20,159,455.57856,177.7728,170,266.6426,645,671.69
  支付其他与筹资活动有关的现金3,452,424.77938,609.5326,067,970.4925,965,746
  筹资活动现金流出小计115,611,880.3433,794,787.3134,238,237.13102,611,417.69
  筹资活动产生的现金流量净额-27,193,775.586,205,212.710,761,762.87-5,611,417.69
四、汇率变动对现金及现金等价物的影响661,960.32228,765.99-63,978.79-156,482.86
五、现金及现金等价物净增加额-55,098,287.18-27,469,879.55-41,838,820.94-58,332,665.84
  加:期初现金及现金等价物余额121,625,173.96121,625,173.96163,463,994.9163,463,994.9
  期末现金及现金等价物余额66,526,886.7894,155,294.41121,625,173.96105,131,329.06
补充资料:
  净利润12,169,191.44-36,803,794.65-
  资产减值准备--1,095,561.37-
  固定资产和投资性房地产折旧30,766,914.83-39,047,933.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,766,914.83-39,047,933.01-
  无形资产摊销289,085.41-735,651.25-
  长期待摊费用摊销3,266,789.01-9,008,568.38-
  处置固定资产、无形资产和其他长期资产的损失18,769.74-96,911.98-
  固定资产报废损失204,679.73-655,551.81-
  财务费用648,609.17-3,041,679.27-
  投资损失---190,647.5-
  递延所得税-27,431.3--1,653,724.52-
  其中:递延所得税资产减少-27,431.3--1,653,724.52-
  存货的减少1,362,378.6--3,435.61-
  经营性应收项目的减少-5,143,203.94--2,828,357.03-
  经营性应付项目的增加-23,993,824.51-9,614,262.64-
  其他3,199,484.71---
  现金的期末余额66,526,886.78-121,625,173.96-
  减:现金的期初余额121,625,173.96-163,463,994.9-
  现金及现金等价物的净增加额-55,098,287.18--41,838,820.94-
公告日期2025-08-152025-04-292025-03-182024-10-29
审计意见(境内)标准无保留意见
TOP↑