当前位置:首页 - 行情中心 - 元琛科技(688659) - 财务分析 - 现金流量表

元琛科技

(688659)

  

流通市值:17.42亿  总市值:17.42亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,749,542.89112,479,258.84535,716,719.17353,539,198.9
  客户存款和同业存放款项净增加额-2,023,830.26--
  收到的税费返还1,937,585.44-3,217,697.841,812,901.39
  收到其他与经营活动有关的现金26,212,093.4911,249,845.977,751,210.9738,289,805.42
  经营活动现金流入小计273,899,221.82125,752,935.07546,685,627.98393,641,905.71
  购买商品、接受劳务支付的现金133,289,978.2549,912,485.51335,829,625.37179,766,070.08
  支付给职工以及为职工支付的现金57,768,225.9429,911,080.36103,566,628.9975,680,501.64
  支付的各项税费12,519,302.796,945,952.2824,520,505.3914,461,947.73
  支付其他与经营活动有关的现金35,050,643.537,117,339.6865,625,54884,503,057.83
  经营活动现金流出小计238,628,150.48123,886,857.83529,542,307.75354,411,577.28
  经营活动产生的现金流量净额35,271,071.341,866,077.2417,143,320.2339,230,328.43
二、投资活动产生的现金流量:
  收回投资收到的现金221,668,979.1761,290,000394,400,000252,704,480.11
  取得投资收益收到的现金898,223.67359,609.594,307,766.66169,575.34
  处置固定资产、无形资产和其他长期资产收回的现金净额929,321.95321,00018,893,437.64758,130
  收到的其他与投资活动有关的现金---197,650.43
  投资活动现金流入小计223,496,524.7961,970,609.59417,601,204.3253,829,835.88
  购建固定资产、无形资产和其他长期资产支付的现金29,225,100.822,744,931.518,596,480.917,834,241.75
  投资支付的现金167,200,0003,000,000398,400,000227,384,970
  支付其他与投资活动有关的现金---4,170,039
  投资活动现金流出小计196,425,100.825,744,931.5416,996,480.9249,389,250.75
  投资活动产生的现金流量净额27,071,423.9756,225,678.09604,723.44,440,585.13
三、筹资活动产生的现金流量:
  取得借款收到的现金195,682,594.6166,610,000283,677,684.76246,080,251.24
  收到其他与筹资活动有关的现金10,000,000-59,000,000-
  筹资活动现金流入小计205,682,594.6166,610,000342,677,684.76246,080,251.24
  偿还债务支付的现金149,133,403.1375,248,745.45307,921,982.23209,908,621.01
  分配股利、利润或偿付利息支付的现金6,636,184.082,039,453.7614,224,925.418,281,038.54
  支付其他与筹资活动有关的现金47,193,786.822,000,00053,128,156-
  筹资活动现金流出小计202,963,374.0379,288,199.21375,275,063.64218,189,659.55
  筹资活动产生的现金流量净额2,719,220.58-12,678,199.21-32,597,378.8827,890,591.69
四、汇率变动对现金及现金等价物的影响-433,640.631,025,563.93602,779.87-73,949.66
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额64,628,075.2746,439,120.05-14,246,555.3871,487,555.59
  加:期初现金及现金等价物余额49,776,604.6949,776,604.6964,023,160.0764,023,160.07
  期末现金及现金等价物余额114,404,679.9696,215,724.7449,776,604.69135,510,715.66
补充资料:
  净利润8,815,331.79--60,855,803.5-
  资产减值准备1,023,738.91-27,440,531.45-
  固定资产和投资性房地产折旧17,267,267.25-40,414,357.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,267,267.25-40,414,357.91-
  无形资产摊销1,395,652.04-2,634,094.77-
  长期待摊费用摊销1,658,336.17-1,881,194.15-
  处置固定资产、无形资产和其他长期资产的损失282,865.38-1,811,826.26-
  公允价值变动损失---68,979.17-
  财务费用6,636,184.08-13,571,664.2-
  投资损失-1,182,513.8--1,864,682.03-
  递延所得税858,870.87-2,042,844.4-
  其中:递延所得税资产减少858,870.87-2,042,844.4-
  存货的减少27,881,657.85--216,843.97-
  经营性应收项目的减少-58,718,962.85--46,764,733.38-
  经营性应付项目的增加7,473,867.26-37,542,402.74-
  其他11,635,126.32---
  现金的期末余额114,404,679.96-49,776,604.69-
  减:现金的期初余额49,776,604.69-64,023,160.07-
  现金及现金等价物的净增加额64,628,075.27--14,246,555.38-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑