当前位置:首页 - 行情中心 - 科汇股份(688681) - 财务分析 - 现金流量表

科汇股份

(688681)

  

流通市值:13.36亿  总市值:13.36亿
流通股本:1.05亿   总股本:1.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,826,760.71212,085,610.5999,213,553.72389,788,513.61
  收到的税费返还10,110,830.075,371,844.462,451,527.9314,925,058.18
  收到其他与经营活动有关的现金4,082,899.121,782,793.091,530,660.793,648,502.46
  经营活动现金流入小计306,020,489.9219,240,248.14103,195,742.44408,362,074.25
  购买商品、接受劳务支付的现金185,297,530.27109,524,283.3150,959,551.81120,496,482.88
  支付给职工以及为职工支付的现金98,238,194.3169,525,799.6737,261,320.28127,635,130.26
  支付的各项税费25,309,003.9113,373,530.047,242,646.637,013,219.8
  支付其他与经营活动有关的现金42,381,658.1627,980,744.1713,441,317.0960,299,747.15
  经营活动现金流出小计351,226,386.65220,404,357.19108,904,835.78345,444,580.09
  经营活动产生的现金流量净额-45,205,896.75-1,164,109.05-5,709,093.3462,917,494.16
二、投资活动产生的现金流量:
  收回投资收到的现金326,175,006.94274,170,17685,356,380417,379,365.7
  取得投资收益收到的现金870,067.45511,522.69139,243.693,593,326.18
  处置固定资产、无形资产和其他长期资产收回的现金净额10,050,100.4410,050,100.44-8,955.09
  处置子公司及其他营业单位收到的现金净额3,220,699.39382,519.39382,519.39-
  投资活动现金流入小计340,315,874.22285,114,318.5285,878,143.08420,981,646.97
  购建固定资产、无形资产和其他长期资产支付的现金26,864,282.5617,090,801.5813,242,07645,481,429.06
  投资支付的现金375,303,500.83349,279,881.82164,231,044.02415,654,365.7
  支付其他与投资活动有关的现金6,270---
  投资活动现金流出小计402,174,053.39366,370,683.4177,473,120.02461,135,794.76
  投资活动产生的现金流量净额-61,858,179.17-81,256,364.88-91,594,976.94-40,154,147.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,884,580--6,990,400
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金14,012,581.18--19,674,759.58
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计18,897,161.18--26,665,159.58
  偿还债务支付的现金3,719,259.583,619,259.583,619,259.5815,940,241.9
  分配股利、利润或偿付利息支付的现金20,408,114.3520,205,153.4592,878.9110,717,160.87
  支付其他与筹资活动有关的现金1,112,229.52647,346.76358,926.4611,321,535.2
  筹资活动现金流出小计25,239,603.4524,471,759.794,071,064.9537,978,937.97
  筹资活动产生的现金流量净额-6,342,442.27-24,471,759.79-4,071,064.95-11,313,778.39
四、汇率变动对现金及现金等价物的影响-170,067.69-146,240.2-269,956.95-178,655.08
五、现金及现金等价物净增加额-113,576,585.88-107,038,473.92-101,645,092.1811,270,912.9
  加:期初现金及现金等价物余额191,496,433.9191,496,433.9191,496,433.9180,225,521
  期末现金及现金等价物余额77,919,848.0284,457,959.9889,851,341.72191,496,433.9
补充资料:
  净利润-13,853,373.6-47,047,927.45
  资产减值准备-4,036,998.34-4,514,741.39
  固定资产和投资性房地产折旧-9,606,071.95-16,405,184.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,606,071.95-14,816,706.78
    投资性房地产折旧---1,588,477.96
  无形资产摊销-1,315,103.43-2,341,109.09
  处置固定资产、无形资产和其他长期资产的损失--9,179.15-8,826.88
  固定资产报废损失---131,860.68
  公允价值变动损失--123,974.05--
  财务费用-476,776.7-940,817.09
  投资损失--6,240,898.61--8,137,300.4
  递延所得税--421,069.29--1,236,860.21
  其中:递延所得税资产减少--421,069.29--1,236,860.21
  存货的减少--30,791,600.22--7,497,232.82
  经营性应收项目的减少--9,855,908.39--40,400,018.15
  经营性应付项目的增加-16,271,148.67-43,274,762.39
  其他-35,015.46--4,399,764.18
  现金的期末余额-84,457,959.98-191,496,433.9
  减:现金的期初余额-191,496,433.9-180,225,521
  现金及现金等价物的净增加额--107,038,473.92-11,270,912.9
公告日期2026-10-302026-08-292026-04-302026-04-16
审计意见(境内)标准无保留意见
TOP↑