当前位置:首页 - 行情中心 - 凯因科技(688687) - 财务分析 - 现金流量表

凯因科技

(688687)

  

流通市值:56.62亿  总市值:56.62亿
流通股本:1.71亿   总股本:1.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金612,740,063.64302,942,187.551,251,602,008.53938,871,396.37
  收到的税费返还218,864.33168,543.911,823,859.181,227,993.2
  收到其他与经营活动有关的现金18,743,701.453,304,537.1443,023,168.8343,019,770.21
  经营活动现金流入小计631,702,629.42306,415,268.61,296,449,036.54983,119,159.78
  购买商品、接受劳务支付的现金404,518,039.22199,587,320.71732,996,562.16593,227,190.47
  支付给职工以及为职工支付的现金112,367,819.0356,299,900.88187,304,807.66145,592,713.12
  支付的各项税费39,480,782.7217,636,783.71122,384,838.49100,086,687.06
  支付其他与经营活动有关的现金63,071,650.427,023,316.95149,476,890.77111,437,331.56
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计619,438,291.36300,547,322.251,192,163,099.08950,343,922.21
  经营活动产生的现金流量净额12,264,338.065,867,946.35104,285,937.4632,775,237.57
二、投资活动产生的现金流量:
  收回投资收到的现金646,068,000318,674,243.41,223,256,641873,000,000
  取得投资收益收到的现金3,140,173.331,495,138.86,504,603.394,686,584.9
  处置固定资产、无形资产和其他长期资产收回的现金净额456,22056,220188,660103,660
  收到的其他与投资活动有关的现金--38,888,893.4338,888,893.43
  投资活动现金流入小计649,664,393.33320,225,602.21,268,838,797.82916,679,138.33
  购建固定资产、无形资产和其他长期资产支付的现金49,183,730.8512,771,656.33266,755,503.82205,501,823.26
  投资支付的现金512,000,000314,000,0001,179,000,000933,000,000
  投资活动现金流出小计561,183,730.85326,771,656.331,445,755,503.821,138,501,823.26
  投资活动产生的现金流量净额88,480,662.48-6,546,054.13-176,916,706-221,822,684.93
三、筹资活动产生的现金流量:
  取得借款收到的现金118,603,667.998,938,900291,748,453.38241,696,703.06
  收到其他与筹资活动有关的现金79,674,136.7432,895,894.0613,870,685.413,023,677.78
  筹资活动现金流入小计198,277,804.7341,834,794.06305,619,138.78254,720,380.84
  偿还债务支付的现金46,294,80031,764,80015,327,701.315,327,701.3
  分配股利、利润或偿付利息支付的现金52,560,056.661,155,337.9444,865,970.6543,918,138.33
  支付其他与筹资活动有关的现金39,139,100.813,877,342.84160,881,311.95144,952,281.76
  筹资活动现金流出小计137,993,957.4646,797,480.78221,074,983.9204,198,121.39
  筹资活动产生的现金流量净额60,283,847.27-4,962,686.7284,544,154.8850,522,259.45
四、汇率变动对现金及现金等价物的影响1,282,428.55-22,445.28221,149.22-292,175.66
五、现金及现金等价物净增加额162,311,276.36-5,663,239.7812,134,535.56-138,817,363.57
  加:期初现金及现金等价物余额808,103,387.77808,103,387.77795,968,852.21795,968,852.21
  期末现金及现金等价物余额970,414,664.13802,440,147.99808,103,387.77657,151,488.64
补充资料:
  净利润61,028,120.93-159,162,256.34-
  资产减值准备187,569.7-442,338.07-
  固定资产和投资性房地产折旧16,118,782.49-26,728,067.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,118,782.49-26,728,067.59-
  无形资产摊销8,464,982.46-16,130,216.05-
  长期待摊费用摊销260,778.72-521,557.44-
  处置固定资产、无形资产和其他长期资产的损失332,342.59-5,334.1-
  固定资产报废损失512,128.6-859,612.95-
  公允价值变动损失-3,067,000.58--7,699,701.98-
  财务费用-1,423,316.83--134,107.23-
  投资损失29,769.83--324,060.27-
  递延所得税874,544.97-387,541.12-
  其中:递延所得税资产减少251,911.69-2,300,320.33-
    递延所得税负债增加622,633.28--1,912,779.21-
  存货的减少-16,333,854.27--5,143,565.28-
  经营性应收项目的减少41,225,148.24-34,204,042.87-
  经营性应付项目的增加-100,742,449.15--113,110,767.67-
  其他122,328.74--4,778,335.81-
  不涉及现金收支的投资和筹资活动金额其他项目--5,940,620.15-
  现金的期末余额970,414,664.13-808,103,387.77-
  减:现金的期初余额808,103,387.77-795,968,852.21-
  现金及现金等价物的净增加额162,311,276.36-12,134,535.56-
公告日期2025-08-152025-04-292025-04-292024-10-22
审计意见(境内)标准无保留意见
TOP↑