当前位置:首页 - 行情中心 - 银河微电(688689) - 财务分析 - 现金流量表

银河微电

(688689)

  

流通市值:33.98亿  总市值:33.98亿
流通股本:1.29亿   总股本:1.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金381,018,560.87182,880,192.91676,983,722.47512,624,417.43
  收到的税费返还5,104,0794,432,838.271,910,634.151,772,479.64
  收到其他与经营活动有关的现金1,092,731.361,117,109.775,156,507.912,512,679.33
  经营活动现金流入小计387,215,371.23188,430,140.95684,050,864.53516,909,576.4
  购买商品、接受劳务支付的现金228,922,832.22114,388,838.61385,786,015.47300,771,103.33
  支付给职工以及为职工支付的现金96,407,834.6553,094,416.2165,768,900.11120,733,265.05
  支付的各项税费13,912,160.922,995,246.3616,260,834.614,683,250.96
  支付其他与经营活动有关的现金29,442,636.3613,777,405.1849,209,750.4835,678,461.73
  经营活动现金流出小计368,685,464.15184,255,906.35617,025,500.66471,866,081.07
  经营活动产生的现金流量净额18,529,907.084,174,234.667,025,363.8745,043,495.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,358,572,763.33795,305,417.223,051,546,899.982,195,499,952.33
  处置固定资产、无形资产和其他长期资产收回的现金净额504,420.59282,525.66345,232.1101,977.32
  投资活动现金流入小计1,359,077,183.92795,587,942.883,051,892,132.082,195,601,929.65
  购建固定资产、无形资产和其他长期资产支付的现金43,362,708.8914,106,947.4191,649,761.7945,650,662.75
  投资支付的现金1,440,000,000770,000,0003,038,000,0002,258,000,000
  投资活动现金流出小计1,483,362,708.89784,106,947.413,129,649,761.792,303,650,662.75
  投资活动产生的现金流量净额-124,285,524.9711,480,995.47-77,757,629.71-108,048,733.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,000-38,500,00028,000,000
  其中:子公司吸收少数股东投资收到的现金--38,500,000-
  取得借款收到的现金6,800,000700,0006,400,000200,000
  筹资活动现金流入小计10,300,000700,00044,900,00028,200,000
  偿还债务支付的现金--200,000-
  分配股利、利润或偿付利息支付的现金29,340,531.1939,970.8328,781,986.7128,775,998.38
  支付其他与筹资活动有关的现金689,497.92462,288.9632,145,135.1232,220,085.22
  筹资活动现金流出小计30,030,029.11502,259.7961,127,121.8360,996,083.6
  筹资活动产生的现金流量净额-19,730,029.11197,740.21-16,227,121.83-32,796,083.6
四、汇率变动对现金及现金等价物的影响-73,180.98-21,685.91128,056.92-187,371.37
五、现金及现金等价物净增加额-125,558,827.9815,831,284.37-26,831,330.75-95,988,692.74
  加:期初现金及现金等价物余额246,751,879.85246,751,879.85273,583,210.6273,583,210.6
  期末现金及现金等价物余额121,193,051.87262,583,164.22246,751,879.85177,594,517.86
补充资料:
  净利润22,887,889.34-68,343,046.27-
  资产减值准备7,356,012.41-16,150,030.44-
  固定资产和投资性房地产折旧33,906,155.81-59,009,000.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,906,155.81-59,009,000.28-
  无形资产摊销487,513.22-1,402,495-
  处置固定资产、无形资产和其他长期资产的损失-17,446.49--230,271.69-
  固定资产报废损失--1,617,665.95-
  公允价值变动损失-8,635,683.28--21,898,079.22-
  财务费用19,029,372.65-35,448,452.15-
  投资损失-715.5--315,537.1-
  递延所得税1,747,534.8--5,037,210.67-
  其中:递延所得税资产减少-435,215.17--936,639.74-
    递延所得税负债增加2,182,749.97--4,100,570.93-
  存货的减少-29,537,719.48--45,711,659.76-
  经营性应收项目的减少-28,080,348--159,385,072.86-
  经营性应付项目的增加-3,219,588.02-108,448,359.62-
  其他1,456,137.4-1,480,072.53-
  现金的期末余额121,193,051.87-246,751,879.85-
  减:现金的期初余额246,751,879.85-273,583,210.6-
  现金及现金等价物的净增加额-125,558,827.98--26,831,330.75-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑