当前位置:首页 - 行情中心 - 灿芯股份(688691) - 财务分析 - 现金流量表

灿芯股份

(688691)

  

流通市值:72.81亿  总市值:122.26亿
流通股本:7146.50万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金454,316,398297,500,077.81,049,784,032.82774,452,501.57
  收到的税费返还-485,509.24--
  收到其他与经营活动有关的现金28,049,246.563,319,592.3931,272,131.9934,821,054.11
  经营活动现金流入小计482,365,644.56301,305,179.431,081,056,164.81809,273,555.68
  购买商品、接受劳务支付的现金338,556,457.64233,453,767.92772,411,686.75569,243,436.3
  支付给职工以及为职工支付的现金117,588,742.2646,664,693.42226,965,893.72199,325,855.18
  支付的各项税费13,926,691.8411,844,378.6727,114,575.0721,193,047.38
  支付其他与经营活动有关的现金16,922,688.825,357,749.4245,447,323.5539,588,593.59
  经营活动现金流出小计486,994,580.56297,320,589.431,071,939,479.09829,350,932.45
  经营活动产生的现金流量净额-4,628,9363,984,5909,116,685.72-20,077,376.77
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,065,280.151,597,627.8517,677,754.25,165,566.68
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,212,389.383,872,486.94
  收到的其他与投资活动有关的现金765,000,000290,000,0001,640,000,0001,192,000,000
  投资活动现金流入小计768,065,280.15291,597,627.851,659,890,143.581,201,038,053.62
  购建固定资产、无形资产和其他长期资产支付的现金1,930,063.852,392,946.1978,864,363.8361,616,479.94
  投资支付的现金--2,000,0002,000,000
  支付其他与投资活动有关的现金777,260,795.2300,000,0001,615,000,0001,026,000,000
  投资活动现金流出小计779,190,859.05302,392,946.191,695,864,363.831,089,616,479.94
  投资活动产生的现金流量净额-11,125,578.9-10,795,318.34-35,974,220.25111,421,573.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金--548,136,000548,136,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--548,136,000548,136,000
  分配股利、利润或偿付利息支付的现金--51,334,981.1149,622,069.9
  支付其他与筹资活动有关的现金2,155,555.591,098,157.1428,059,348.0826,971,512.96
  筹资活动现金流出小计2,155,555.591,098,157.1479,394,329.1976,593,582.86
  筹资活动产生的现金流量净额-2,155,555.59-1,098,157.14468,741,670.81471,542,417.14
四、汇率变动对现金及现金等价物的影响-1,357,923.03-380,426.123,904,558.19-2,486,269.52
五、现金及现金等价物净增加额-19,267,993.52-8,289,311.6445,788,694.47560,400,344.53
  加:期初现金及现金等价物余额854,316,093.17854,316,093.17408,527,398.7408,527,398.7
  期末现金及现金等价物余额835,048,099.65846,026,781.57854,316,093.17968,927,743.23
补充资料:
  净利润-60,882,270.62-61,047,210.89-
  资产减值准备3,264,142.06-7,535,419.16-
  固定资产和投资性房地产折旧7,158,279.08-13,337,995.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,158,279.08-13,337,995.3-
  无形资产摊销15,696,829.26-28,174,480.65-
  长期待摊费用摊销--317,064.2-
  处置固定资产、无形资产和其他长期资产的损失---1,372,425.47-
  财务费用163,589.35-442,288.76-
  投资损失-6,509,533.58--12,933,073.65-
  递延所得税-11,261,579.76-874,550.74-
  其中:递延所得税资产减少-11,261,579.76-874,550.74-
  存货的减少26,512,465.84-87,243,712.45-
  经营性应收项目的减少-47,278,566.52--56,318,431.83-
  经营性应付项目的增加62,117,212.25--142,438,223.04-
  其他5,347,117.45-10,694,235.05-
  现金的期末余额835,048,099.65-854,316,093.17-
  减:现金的期初余额854,316,093.17-408,527,398.7-
  现金及现金等价物的净增加额-19,267,993.52-445,788,694.47-
公告日期2025-08-282025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑